Beyond Frames Valuation Multiples

Discover revenue and EBITDA valuation multiples for Beyond Frames and similar public comparables like Farm 51, Star Vault, Immersion SA, Ovid Works and more.

Beyond Frames Overview

About Beyond Frames

Beyond Frames Entertainment AB is a video game company. It brings together skilled game developers with a common vision: crafting engaging, high-quality gaming experience for PC, console, XR including Virtual Reality (VR), Augmented Reality (AR), and Mixed Reality (MR) technologies. The company owns, fully or in part, three XR studios: Cortopia, Moon Mode, and Odd Raven.


Founded

2014

HQ

Sweden

Employees

42

Financials (LTM)

Revenue: $11M
EBITDA: $1M

EV

$3M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Beyond Frames Financials

Beyond Frames reported last 12-month revenue of $11M and EBITDA of $1M.

In the same LTM period, Beyond Frames generated $717K in gross profit, $1M in EBITDA, and had net loss of ($1M).

Revenue (LTM)


Beyond Frames P&L

In the most recent fiscal year, Beyond Frames reported revenue of $14M and EBITDA of $2M.

Beyond Frames is unprofitable as of last fiscal year, with gross margin of 48%, EBITDA margin of 14%, and net margin of (7%).

See analyst estimates for Beyond Frames
LTMLast FY202320242025202620272028
Revenue$11M$14M$14M$18M$13M
Gross Profit$717K$7M$5M$6M$7M
Gross Margin6%48%38%33%51%
EBITDA$1M$2M$1M$348K$2M
EBITDA Margin10%14%8%2%14%
EBIT Margin(6%)(5%)(5%)(4%)(5%)
Net Profit($1M)($1M)($792K)($2M)($1M)
Net Margin(10%)(7%)(6%)(11%)(8%)

Financial data powered by Morningstar, Inc.

Beyond Frames Stock Performance

Beyond Frames has current market cap of $4M, and enterprise value of $3M.

Market Cap Evolution


Beyond Frames' stock price is $0.20.

Beyond Frames share price decreased by 22.2% in the last 30 days, and by 82.6% in the last year.

Beyond Frames has an EPS (earnings per share) of $-0.06.

See more trading valuation data for Beyond Frames
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$3M$4M-0.0%-22.2%-69.0%-82.6%$-0.06

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Beyond Frames Valuation Multiples

Beyond Frames trades at 0.2x EV/Revenue multiple, and 2.5x EV/EBITDA.

See NTM and 2027E valuation multiples for Beyond Frames

EV / Revenue (LTM)


Beyond Frames Financial Valuation Multiples

As of July 19, 2026, Beyond Frames has market cap of $4M and EV of $3M.

Beyond Frames has a P/E ratio of (3.3x).

LTMLast FY202320242025202620272028
EV/Revenue0.2x0.2x0.2x0.2x0.2x
EV/EBITDA2.5x1.4x2.5x8.0x1.5x
EV/EBIT(4.0x)(4.0x)(4.3x)(4.2x)(4.0x)
EV/Gross Profit3.9x0.4x0.5x0.5x0.4x
P/E(3.3x)(3.5x)(4.6x)(1.8x)(3.5x)
EV/FCF(1.4x)(2.2x)(1.1x)(1.8x)(2.2x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Beyond Frames Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Beyond Frames Margins & Growth Rates

Beyond Frames decreased revenue by 39% and EBITDA by 78% in the last fiscal year.

In the most recent fiscal year, Beyond Frames reported gross margin of 48%, EBITDA margin of 14%, and net margin of (7%).

See estimated margins and future growth rates for Beyond Frames

Beyond Frames Margins

Last FY202420252026202720282029
Gross Margin48%33%51%-
EBITDA Margin14%2%14%5%
EBIT Margin(5%)(4%)(5%)(7%)
Net Margin(7%)(11%)(8%)-
FCF Margin(9%)(9%)(9%)-

Beyond Frames Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(39%)28%(26%)(35%)
Gross Profit Growth-12%13%-
EBITDA Growth(78%)(69%)424%(77%)
EBIT Growth(7%)2%4%(7%)
Net Profit Growth-152%(48%)-
FCF Growth-(39%)(21%)-

Data powered by FactSet, Inc. and Morningstar, Inc.

Beyond Frames Operational KPIs

Beyond Frames' revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.

Beyond Frames' Rule of 40 is (30%) (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Beyond Frames' Rule of X is (82%) (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Beyond Frames
LTMLast FY202320242025202620272028
Rule of 40(11%)(30%)---
Bessemer Rule of X(42%)(82%)---
Revenue per Employee-$0.3M---
Opex per Employee-$0.2M---
Opex to Revenue-53%43%37%56%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Beyond Frames Competitors

Beyond Frames competitors include Farm 51, Star Vault, Immersion SA, Ovid Works, Munar, Ice Code Games, Jumpgate, Huddled Group, Longterm Games and Fragbite Group.

Most Beyond Frames public comparables operate across Gaming - Console & PC, VR & AR and DeepTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Farm 515.1x-4.4x-
Star Vault3.6x-7.3x-
Immersion SA0.3x-(22.8x)-
Ovid Works5.2x-(51.6x)-
Munar53.6x-(19.3x)-
Ice Code Games4.3x-(51.8x)-
Jumpgate0.7x-(2.0x)-
Huddled Group0.2x0.2x(0.8x)-

This data is available for Pro users. Sign up to see all Beyond Frames competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Beyond Frames

When was Beyond Frames founded?Beyond Frames was founded in 2014.
Where is Beyond Frames headquartered?Beyond Frames is headquartered in Sweden.
How many employees does Beyond Frames have?As of today, Beyond Frames has over 42 employees.
Is Beyond Frames publicly listed?Yes, Beyond Frames is a public company listed on Nasdaq Stockholm.
What is the stock symbol of Beyond Frames?Beyond Frames trades under BEYOND ticker.
When did Beyond Frames go public?Beyond Frames went public in 2018.
Who are competitors of Beyond Frames?Beyond Frames main competitors include Farm 51, Star Vault, Immersion SA, Ovid Works, Munar, Ice Code Games, Jumpgate, Huddled Group, Longterm Games, Fragbite Group.
What is the current market cap of Beyond Frames?Beyond Frames' current market cap is $4M.
What is the current revenue of Beyond Frames?Beyond Frames' last 12 months revenue is $11M.
What is the current revenue growth of Beyond Frames?Beyond Frames revenue growth (NTM/LTM) is (21%).
What is the current EV/Revenue multiple of Beyond Frames?Current revenue multiple of Beyond Frames is 0.2x.
What is the current EBITDA of Beyond Frames?Beyond Frames' last 12 months EBITDA is $1M.
What is Beyond Frames' EBITDA margin?Beyond Frames' last 12 months EBITDA margin is 10%.
What is the current EV/EBITDA multiple of Beyond Frames?Current EBITDA multiple of Beyond Frames is 2.5x.
What is the current FCF of Beyond Frames?Beyond Frames' last 12 months FCF is ($2M).
What is Beyond Frames' FCF margin?Beyond Frames' last 12 months FCF margin is (18%).
What is the current EV/FCF multiple of Beyond Frames?Current FCF multiple of Beyond Frames is (1.4x).
How many companies Beyond Frames has acquired to date?Beyond Frames hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Beyond Frames has invested to date?Beyond Frames hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Beyond Frames

Lists including Beyond Frames

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial