Daewon Media Valuation Multiples

Discover revenue and EBITDA valuation multiples for Daewon Media and similar public comparables like EuropaCorp, Kartoon Studios, Beaglee, Highlight Communications and more.

Daewon Media Overview

About Daewon Media

Daewon Media Co Ltd is engaged in a comprehensive entertainment business related to comics and animation content. It is currently engaged in animation creation planning business, content business, character business, trading card game business, game distribution business, movie and exhibition event business, and toy distribution business, and is also involved in broadcasting business and comics publishing business through its subsidiaries and affiliates. The group has produced original animations such as Wandering Magpie, Run, Honey, and Yeongsimi; offers Yu-Gi-Oh Official Card Game, creates online games using characters such as Crayon Shin-chan and Power Rangers; and offers merchandise related to characters, among other activities.


Founded

1977

HQ

South Korea

Employees

241

Financials (LTM)

Revenue: $231M
EBITDA: $19M

EV

$61M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Daewon Media Financials

Daewon Media reported last 12-month revenue of $231M and EBITDA of $19M.

In the same LTM period, Daewon Media generated $47M in gross profit, $19M in EBITDA, and $3M in net income.


Daewon Media P&L

In the most recent fiscal year, Daewon Media reported revenue of $231M and EBITDA of $19M.

Daewon Media is profitable as of last fiscal year, with gross margin of 20%, EBITDA margin of 8%, and net margin of 2%.

See analyst estimates for Daewon Media
LTMLast FY202320242025202620272028
Revenue$231M$231M$213M$172M$231M
Gross Profit$47M$46M$44M$37M$46M
Gross Margin20%20%21%22%20%
EBITDA$19M$19M$24M$15M$19M
EBITDA Margin8%8%11%9%8%
EBIT Margin3%3%4%1%3%
Net Profit$3M$4M$4M($1M)$4M
Net Margin1%2%2%(1%)2%
Net Debt-$20M---

Financial data powered by Morningstar, Inc.

Daewon Media Stock Performance

Daewon Media has current market cap of $39M, and enterprise value of $61M.

Market Cap Evolution


Daewon Media's stock price is $3.15.

Daewon Media share price increased by 6.3% in the last 30 days, and decreased by 53.3% in the last year.

Daewon Media has an EPS (earnings per share) of $0.30.

See more trading valuation data for Daewon Media
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$61M$39M-0.5%6.3%-39.1%-53.3%$0.30

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Daewon Media Valuation Multiples

Daewon Media trades at 0.3x EV/Revenue multiple, and 3.3x EV/EBITDA.

See NTM and 2027E valuation multiples for Daewon Media

Daewon Media Financial Valuation Multiples

As of July 19, 2026, Daewon Media has market cap of $39M and EV of $61M.

Daewon Media has a P/E ratio of 11.5x.

LTMLast FY202320242025202620272028
EV/Revenue0.3x0.3x0.3x0.4x0.3x
EV/EBITDA3.3x3.2x2.6x4.2x3.2x
EV/EBIT9.1x9.1x6.6x56.5x9.1x
EV/Gross Profit1.3x1.3x1.4x1.7x1.3x
P/E11.5x10.5x9.3x(36.9x)10.5x
EV/FCF18.2x18.2x4.7x245.8x(10.1x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Daewon Media Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Daewon Media Margins & Growth Rates

Daewon Media grew revenue by 2% but EBITDA decreased by 15% in the last fiscal year.

In the most recent fiscal year, Daewon Media reported gross margin of 20%, EBITDA margin of 8%, and net margin of 2%.

See estimated margins and future growth rates for Daewon Media

Daewon Media Margins

Last FY202420252026202720282029
Gross Margin20%22%20%20%
EBITDA Margin8%9%8%7%
EBIT Margin3%1%3%4%
Net Margin2%(1%)2%3%
FCF Margin1%0%(3%)5%

Daewon Media Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth2%(19%)34%2%
Gross Profit Growth2%(15%)24%2%
EBITDA Growth(15%)(38%)30%(15%)
EBIT Growth26%(88%)519%27%
Net Profit Growth60%(125%)(450%)60%
FCF Growth250%(98%)(2536%)(294%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Daewon Media Operational KPIs

Daewon Media's revenue per employee in the last FY averaged $1.0M, while opex per employee averaged $0.2M for the same period.

Daewon Media's Rule of 40 is 9% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Daewon Media's Rule of X is 12% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Daewon Media
LTMLast FY202320242025202620272028
Rule of 4012%9%---
Bessemer Rule of X17%12%---
Revenue per Employee-$1.0M---
Opex per Employee-$0.2M---
S&M Expenses to Revenue-6%5%7%6%
G&A Expenses to Revenue-1%1%2%1%
Opex to Revenue-17%16%21%17%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Daewon Media Competitors

Daewon Media competitors include EuropaCorp, Kartoon Studios, Beaglee, Highlight Communications, Wemade Play Co, Reading International, PAL Next, The Generation Essentials, Id-entity and Workpoint Entertainment.

Most Daewon Media public comparables operate across Content Production.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
EuropaCorp2.1x-3.4x-
Kartoon Studios1.3x-(2.5x)-
Beaglee0.3x0.3x2.3x2.3x
Highlight Communications0.5x-19.7x-
Wemade Play Co0.2x-0.8x-
Reading International2.0x2.0x21.7x-
PAL Next----
The Generation Essentials5.1x-22.2x-

This data is available for Pro users. Sign up to see all Daewon Media competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Daewon Media

When was Daewon Media founded?Daewon Media was founded in 1977.
Where is Daewon Media headquartered?Daewon Media is headquartered in South Korea.
How many employees does Daewon Media have?As of today, Daewon Media has over 241 employees.
Is Daewon Media publicly listed?Yes, Daewon Media is a public company listed on Korea Exchange.
What is the stock symbol of Daewon Media?Daewon Media trades under 048910 ticker.
When did Daewon Media go public?Daewon Media went public in 2001.
Who are competitors of Daewon Media?Daewon Media main competitors include EuropaCorp, Kartoon Studios, Beaglee, Highlight Communications, Wemade Play Co, Reading International, PAL Next, The Generation Essentials, Id-entity, Workpoint Entertainment.
What is the current market cap of Daewon Media?Daewon Media's current market cap is $39M.
What is the current revenue of Daewon Media?Daewon Media's last 12 months revenue is $231M.
What is the current revenue growth of Daewon Media?Daewon Media revenue growth (NTM/LTM) is 3%.
What is the current EV/Revenue multiple of Daewon Media?Current revenue multiple of Daewon Media is 0.3x.
What is the current EBITDA of Daewon Media?Daewon Media's last 12 months EBITDA is $19M.
What is Daewon Media's EBITDA margin?Daewon Media's last 12 months EBITDA margin is 8%.
What is the current EV/EBITDA multiple of Daewon Media?Current EBITDA multiple of Daewon Media is 3.3x.
What is the current FCF of Daewon Media?Daewon Media's last 12 months FCF is $3M.
What is Daewon Media's FCF margin?Daewon Media's last 12 months FCF margin is 1%.
What is the current EV/FCF multiple of Daewon Media?Current FCF multiple of Daewon Media is 18.2x.
How many companies Daewon Media has acquired to date?Daewon Media hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Daewon Media has invested to date?Daewon Media hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Daewon Media

Lists including Daewon Media

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial