Decora Valuation Multiples

Discover revenue and EBITDA valuation multiples for Decora and similar public comparables like VAA-Vista Alegre Atlantis, Lifetime Brands, Bassett Furniture, Sabaf and more.

Decora Overview

About Decora

Decora SA is involved in providing decorating products in Poland and internationally. It offers decoration and floor finishing products, such as floor underlays, skirting boards, flooring profiles, and profiles for wall and floor tiles; window decoration products, including curtain poles and roller blinds; and ceiling decoration products comprising molding and rosettes.


Founded

1994

HQ

Poland

Employees

487

Website

decora.pl

Financials (LTM)

Revenue: $191M
EBITDA: $35M

EV

$205M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Decora Financials

Decora reported last 12-month revenue of $191M and EBITDA of $35M.

In the same LTM period, Decora generated $35M in EBITDA and $21M in net income.


Decora P&L

In the most recent fiscal year, Decora reported revenue of $182M and EBITDA of $36M.

Decora is profitable as of last fiscal year, with gross margin of 40%, EBITDA margin of 20%, and net margin of 12%.

See analyst estimates for Decora
LTMLast FY202320242025202620272028
Revenue$191M$182M$151M$155M$174M
Gross Profit-$73M$55M$66M$73M
Gross Margin-40%37%42%42%
EBITDA$35M$36M$29M$34M$34M
EBITDA Margin18%20%19%22%20%
EBIT Margin14%15%15%18%15%
Net Profit$21M$22M$18M$21M$21M
Net Margin11%12%12%14%12%
Net Debt-$8M---

Financial data powered by Morningstar, Inc.

Decora Stock Performance

Decora has current market cap of $200M, and enterprise value of $205M.

Market Cap Evolution


Decora's stock price is $19.34.

Decora share price decreased by 4.3% in the last 30 days, and increased by 1.4% in the last year.

Decora has an EPS (earnings per share) of $2.13.

See more trading valuation data for Decora
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$205M$200M-0.3%-4.3%-4.9%1.4%$2.13

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Decora Valuation Multiples

Decora trades at 1.1x EV/Revenue multiple, and 5.8x EV/EBITDA.

See NTM and 2027E valuation multiples for Decora

Decora Financial Valuation Multiples

As of July 19, 2026, Decora has market cap of $200M and EV of $205M.

Decora has a P/E ratio of 9.4x.

LTMLast FY202320242025202620272028
EV/Revenue1.1x1.1x1.4x1.3x1.2x
EV/EBITDA5.8x5.8x7.1x6.0x6.0x
EV/EBIT7.6x7.4x9.3x7.4x7.6x
EV/Gross Profit-2.8x3.7x3.1x2.8x
P/E9.4x9.1x11.3x9.4x9.5x
EV/FCF7.0x6.9x11.3x15.0x10.6x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Decora Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Decora Margins & Growth Rates

Decora grew revenue by 9% but EBITDA decreased by 2% in the last fiscal year.

In the most recent fiscal year, Decora reported gross margin of 40%, EBITDA margin of 20%, and net margin of 12%.

See estimated margins and future growth rates for Decora

Decora Margins

Last FY202420252026202720282029
Gross Margin40%42%42%-
EBITDA Margin20%22%20%18%
EBIT Margin15%18%15%13%
Net Margin12%14%12%10%
FCF Margin16%9%11%15%

Decora Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth9%3%12%14%
Gross Profit Growth-19%11%-
EBITDA Growth(2%)18%0%2%
EBIT Growth(5%)26%(3%)(1%)
Net Profit Growth(6%)21%(1%)(2%)
FCF Growth(3%)(24%)40%51%

Data powered by FactSet, Inc. and Morningstar, Inc.

Decora Operational KPIs

Decora's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.

Decora's Rule of 40 is 32% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Decora's Rule of X is 53% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Decora
LTMLast FY202320242025202620272028
Rule of 4029%32%---
Bessemer Rule of X45%53%---
Revenue per Employee-$0.4M---
Opex per Employee-$0.1M---
S&M Expenses to Revenue-20%18%20%21%
G&A Expenses to Revenue-4%4%4%4%
Opex to Revenue-25%22%24%26%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Decora Competitors

Decora competitors include VAA-Vista Alegre Atlantis, Lifetime Brands, Bassett Furniture, Sabaf, Surteco Group, Roche Bobois, N.Ververis Moda Bagno, Hooker Furnishings, Dexelance and Nobia.

Most Decora public comparables operate across Home & Decor.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
VAA-Vista Alegre Atlantis1.8x-9.3x-
Lifetime Brands0.6x0.6x7.9x7.8x
Bassett Furniture0.7x0.7x12.5x13.0x
Sabaf0.8x0.8x5.4x5.3x
Surteco Group0.6x0.6x6.7x6.9x
Roche Bobois0.9x0.9x5.1x5.3x
N.Ververis Moda Bagno3.9x-17.9x-
Hooker Furnishings0.6x0.6x(17.9x)-

This data is available for Pro users. Sign up to see all Decora competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Decora

When was Decora founded?Decora was founded in 1994.
Where is Decora headquartered?Decora is headquartered in Poland.
How many employees does Decora have?As of today, Decora has over 487 employees.
Is Decora publicly listed?Yes, Decora is a public company listed on Warsaw Stock Exchange.
What is the stock symbol of Decora?Decora trades under DCR ticker.
When did Decora go public?Decora went public in 2005.
Who are competitors of Decora?Decora main competitors include VAA-Vista Alegre Atlantis, Lifetime Brands, Bassett Furniture, Sabaf, Surteco Group, Roche Bobois, N.Ververis Moda Bagno, Hooker Furnishings, Dexelance, Nobia.
What is the current market cap of Decora?Decora's current market cap is $200M.
What is the current revenue of Decora?Decora's last 12 months revenue is $191M.
What is the current revenue growth of Decora?Decora revenue growth (NTM/LTM) is 11%.
What is the current EV/Revenue multiple of Decora?Current revenue multiple of Decora is 1.1x.
What is the current EBITDA of Decora?Decora's last 12 months EBITDA is $35M.
What is Decora's EBITDA margin?Decora's last 12 months EBITDA margin is 18%.
What is the current EV/EBITDA multiple of Decora?Current EBITDA multiple of Decora is 5.8x.
What is the current FCF of Decora?Decora's last 12 months FCF is $29M.
What is Decora's FCF margin?Decora's last 12 months FCF margin is 15%.
What is the current EV/FCF multiple of Decora?Current FCF multiple of Decora is 7.0x.
How many companies Decora has acquired to date?Decora hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Decora has invested to date?Decora hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Decora

Lists including Decora

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial