FFRI Security Valuation Multiples

Discover revenue and EBITDA valuation multiples for FFRI Security and similar public comparables like Hennge, Cy4gate, Qoria, Axgate and more.

FFRI Security Overview

About FFRI Security

FFRI Security Inc is engaged in providing computer security research, consulting, information provision, education, network system research, computer software and computer program planning, development, sales, leasing, maintenance, management, operation, and the acquisition, transfer, lending, and management of related property right such as copyrights, patent rights, utility model rights, trademark rights, and design rights.


Founded

2007

HQ

Japan

Employees

199

Website

ffri.jp

Financials (LTM)

Revenue: $27M
Net Income: $7M

EV

$227M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

FFRI Security Financials

FFRI Security reported last 12-month revenue of $27M.

In the same LTM period, FFRI Security generated $7M in net income.

Revenue (LTM)


FFRI Security P&L

In the most recent fiscal year, FFRI Security reported revenue of $27M and EBITDA of $9M.

FFRI Security is profitable as of last fiscal year, with gross margin of 59%, EBITDA margin of 34%, and net margin of 25%.

See analyst estimates for FFRI Security
LTMLast FY202320242025202620272028
Revenue$27M$27M$14M$18M$25M
Gross Profit-$16M$9M$12M$15M
Gross Margin-59%62%66%62%
EBITDA-$9M$3M$5M$8M
EBITDA Margin-34%21%29%34%
EBIT Margin31%31%18%25%31%
Net Profit$7M$7M$2M$4M$6M
Net Margin25%25%16%22%25%

Financial data powered by Morningstar, Inc.

FFRI Security Stock Performance

FFRI Security has current market cap of $248M, and enterprise value of $227M.

Market Cap Evolution


FFRI Security's stock price is $31.33.

FFRI Security share price increased by 6.3% in the last 30 days, and decreased by 20.1% in the last year.

FFRI Security has an EPS (earnings per share) of $0.87.

See more trading valuation data for FFRI Security
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$227M$248M-0.0%6.3%-14.9%-20.1%$0.87

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

FFRI Security Valuation Multiples

FFRI Security trades at 8.3x EV/Revenue multiple, and 24.2x EV/EBITDA.

See NTM and 2027E valuation multiples for FFRI Security

EV / Revenue (LTM)


FFRI Security Financial Valuation Multiples

As of July 19, 2026, FFRI Security has market cap of $248M and EV of $227M.

FFRI Security has a P/E ratio of 35.8x.

LTMLast FY202320242025202620272028
EV/Revenue8.3x8.3x15.9x12.8x9.2x
EV/EBITDA-24.2x76.8x44.6x26.9x
EV/EBIT26.5x26.5x87.1x50.1x30.1x
EV/Gross Profit-14.0x25.5x19.4x14.8x
P/E35.8x35.8x108.5x64.6x40.4x
EV/FCF-28.7x106.5x68.5x33.1x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified FFRI Security Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

FFRI Security Margins & Growth Rates

In the most recent fiscal year, FFRI Security reported gross margin of 59%, EBITDA margin of 34%, and net margin of 25%.

See estimated margins and future growth rates for FFRI Security

FFRI Security Margins

Last FY202420252026202720282029
Gross Margin59%66%62%61%
EBITDA Margin34%29%34%35%
EBIT Margin31%25%31%31%
Net Margin25%22%25%25%
FCF Margin29%19%28%30%

FFRI Security Growth Rates

23/2424/2525/2626/2727/2828/29
Revenue Growth24%39%8%
Gross Profit Growth32%30%6%
EBITDA Growth72%66%11%
EBIT Growth74%66%11%
Net Profit Growth68%60%10%
FCF Growth55%107%16%

Data powered by FactSet, Inc. and Morningstar, Inc.

FFRI Security Operational KPIs

FFRI Security's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

FFRI Security's Rule of 40 is 43% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

FFRI Security's Rule of X is 55% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for FFRI Security
Last FY202320242025202620272028
Rule of 4043%---
Bessemer Rule of X55%---
Revenue per Employee$0.1M---
Opex per Employee$0.0M---
Opex to Revenue29%44%40%31%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

FFRI Security Competitors

FFRI Security competitors include Hennge, Cy4gate, Qoria, Axgate, Arqit Quantum, WebRAY Tech Group, Clavister Holding, WALLIX, AHNLAB and Ivalue Infosolutions.

Most FFRI Security public comparables operate across Cybersecurity.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Hennge3.1x3.1x18.5x-
Cy4gate1.8x1.7x8.6x8.0x
Qoria3.1x2.5x25.2x13.6x
Axgate6.3x-55.0x-
Arqit Quantum521.6x521.6x(7.5x)(7.2x)
WebRAY Tech Group6.0x-(54.5x)-
Clavister Holding7.8x6.5x45.3x27.5x
WALLIX3.8x3.4x33.7x51.0x

This data is available for Pro users. Sign up to see all FFRI Security competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About FFRI Security

When was FFRI Security founded?FFRI Security was founded in 2007.
Where is FFRI Security headquartered?FFRI Security is headquartered in Japan.
How many employees does FFRI Security have?As of today, FFRI Security has over 199 employees.
Is FFRI Security publicly listed?Yes, FFRI Security is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of FFRI Security?FFRI Security trades under 3692 ticker.
When did FFRI Security go public?FFRI Security went public in 2014.
Who are competitors of FFRI Security?FFRI Security main competitors include Hennge, Cy4gate, Qoria, Axgate, Arqit Quantum, WebRAY Tech Group, Clavister Holding, WALLIX, AHNLAB, Ivalue Infosolutions.
What is the current market cap of FFRI Security?FFRI Security's current market cap is $248M.
What is the current revenue of FFRI Security?FFRI Security's last 12 months revenue is $27M.
What is the current EV/Revenue multiple of FFRI Security?Current revenue multiple of FFRI Security is 8.3x.
What is the current net income of FFRI Security?FFRI Security's last 12 months net income is $7M.
How many companies FFRI Security has acquired to date?FFRI Security hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies FFRI Security has invested to date?FFRI Security hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to FFRI Security

Lists including FFRI Security

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial