Heroz Valuation Multiples

Discover Heroz's revenue and EBITDA valuation multiples, acquisitions, and investment history, alongside public comparables like tripla, Razor Labs, Airship AI, Next Technology Holding and more.

Heroz Overview

About Heroz

Heroz Inc is engaged in the planning, development, and management of internet services using artificial intelligence.


Founded

2009

HQ

Japan

Employees

45

Financials (LTM)

Revenue: $40M
EBITDA: $6M

EV

$64M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Heroz Financials

Heroz reported last 12-month revenue of $40M and EBITDA of $6M.

In the same LTM period, Heroz generated $18M in gross profit, $6M in EBITDA, and $2M in net income.

Revenue (LTM)


Heroz P&L

In the most recent fiscal year, Heroz reported revenue of $37M and EBITDA of $3M.

Heroz is unprofitable as of last fiscal year, with gross margin of 45%, EBITDA margin of 10%, and net margin of (3%).

See analyst estimates for Heroz
LTMLast FY202320242025202620272028
Revenue$40M$37M$26M$34M$39M
Gross Profit$18M$17M$13M$16M$18M
Gross Margin45%45%48%47%45%
EBITDA$6M$3M$2M$3M$5M
EBITDA Margin16%10%7%10%14%
EBIT Margin9%5%9%6%7%
Net Profit$2M($1M)($6M)($3M)$1M
Net Margin6%(3%)(22%)(9%)3%
Net Debt-$2M---

Financial data powered by Morningstar, Inc.

Heroz Stock Performance

Heroz has current market cap of $66M, and enterprise value of $64M.

Market Cap Evolution


Heroz's stock price is $4.34.

Heroz share price decreased by 2.1% in the last 30 days, and by 36.1% in the last year.

Heroz has an EPS (earnings per share) of $-0.07.

See more trading valuation data for Heroz
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$64M$66M-0.0%-2.1%-14.0%-36.1%$-0.07

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Heroz Valuation Multiples

Heroz trades at 1.6x EV/Revenue multiple, and 10.0x EV/EBITDA.

See NTM and 2027E valuation multiples for Heroz

EV / Revenue (LTM)


Heroz Financial Valuation Multiples

As of July 19, 2026, Heroz has market cap of $66M and EV of $64M.

Heroz has a P/E ratio of 29.5x.

LTMLast FY202320242025202620272028
EV/Revenue1.6x1.8x2.5x1.9x1.6x
EV/EBITDA10.0x18.4x33.7x18.6x11.8x
EV/EBIT18.4x34.0x26.9x29.4x22.9x
EV/Gross Profit3.5x3.9x5.1x4.0x3.6x
P/E29.5x(60.3x)(11.3x)(21.6x)55.0x
EV/FCF-(52.0x)72.9x(82.3x)(52.0x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Heroz Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Heroz Margins & Growth Rates

Heroz grew revenue by 10% and EBITDA by 84% in the last fiscal year.

In the most recent fiscal year, Heroz reported gross margin of 45%, EBITDA margin of 10%, and net margin of (3%).

See estimated margins and future growth rates for Heroz

Heroz Margins

Last FY202420252026202720282029
Gross Margin45%47%45%46%
EBITDA Margin10%10%14%16%
EBIT Margin5%6%7%10%
Net Margin(3%)(9%)3%5%
FCF Margin(3%)(2%)(3%)-

Heroz Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth10%32%14%6%
Gross Profit Growth10%27%11%6%
EBITDA Growth84%81%57%18%
EBIT Growth73%(8%)29%41%
Net Profit Growth(315%)(48%)(139%)68%
FCF Growth-(189%)58%-

Data powered by FactSet, Inc. and Morningstar, Inc.

Heroz Operational KPIs

Heroz's revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.3M for the same period.

Heroz's Rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Heroz's Rule of X is 31% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Heroz
LTMLast FY202320242025202620272028
Rule of 4022%22%---
Bessemer Rule of X30%31%---
Revenue per Employee-$0.8M---
Opex per Employee-$0.3M---
Opex to Revenue-40%39%40%38%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
tripla(3.1x)(2.5x)(12.3x)-
Razor Labs5.1x-(14.5x)-
Airship AI3.7x2.6x(10.2x)(13.7x)
Next Technology Holding(8.4x)-1.2x-
Aiforia17.7x13.5x(10.3x)(14.1x)
Redwood AI--(9.7x)-
WiseNut0.8x-30.3x-
Brand Engagement Network284.4x-(18.8x)-

This data is available for Pro users. Sign up to see all Heroz competitors and their valuation data.

Start Free Trial

Heroz VC Funding History

Before going public, Heroz raised $3M in total equity funding, across 3 rounds.


Heroz Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Aug-17Strategic investmentTakenaka$900K--
Jul-17Strategic investmentKOEI TECMO GAMES; Digital Hearts Holdings$2M--
Dec-16Strategic investmentBANDAI NAMCO Entertainment (021 Fund)$400K--

Acquisitions by Heroz

Heroz has acquired 2 companies to date.

Last acquisition by Heroz was on November 24th 2023. Heroz acquired AI Squared for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Heroz

AI Squared
StrategIT
Description
AI Squared is a Tokyo-headquartered provider of AI consulting and IT services since 2015, specializing in natural language processing for QA, summarization, and keyword extraction via user-friendly interfaces. The platform links with SNS, chat tools, OP systems, and smart speakers using speech recognition, enabling non-experts to analyze Japanese text data from websites and customer interactions.
StrategIT is a Tokyo-based system integration firm serving SaaS businesses with ERP implementations and custom connectors. The company operates an app store for integration tools and consults on NetSuite and Salesforce deployments for Japanese enterprises expanding digitally.
HQ CountryJapanJapan
HQ City
Tokyo
Tokyo
Deal Date24 Nov 202330 Aug 2022
Valuationundisclosed$8M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Heroz acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Heroz

Heroz has invested in 3 companies to date.

Latest investment by Heroz was on February 26th 2026. Heroz invested in JPYC in their $11M Series B round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Heroz

JPYC
Turing
Pocket Queries
Description
JPYC is a Tokyo-based financial institution issuing the JPYC stablecoin pegged 1:1 to the Japanese yen. Launched in 2021 on Ethereum, the token facilitates payments, remittances, and DeFi applications with over 1 billion yen in circulation. Backed by reserves in bank deposits, it partners with exchanges like bitFlyer for liquidity in Japan's crypto ecosystem.
Turing is a Tokyo-based manufacturer of fully autonomous electric vehicles achieving Level 5 driverless operation. The Heron multimodal generative AI model fuses camera, sensor, and environmental data for real-time decision-making and vehicle-to-vehicle communication enabling convoy formations. Production incorporates Kaizen methodologies, 3D-printed parts, and over-the-air updates, with technology licensed to OEMs. Investments from KDDI and NTT DOCOMO Ventures fuel commercialization.
Pocket Queries is a game development studio focused on 3D titles and immersive VR, AR, and MR applications. Operating from Japan, the company builds practical experiences for enterprise and consumer markets, including training simulations and interactive entertainment. Its portfolio features titles leveraging Unity engine for cross-platform deployment on mobile, PC, and headsets like Oculus Quest.
HQ CountryJapanJapanJapan
HQ City
Tokyo
Tokyo
Tokyo
Deal Date26 Feb 202613 Jul 202229 Oct 2018
RoundSeries BSeedPre-seed
Raised$11M$7M$900K
InvestorsFundnote; directX Ventures; JR West Innovations; Chugin Capital Partner; Heroz; Meiji Yasuda Life Insurance; Asteria; FINOLAB; KITA DENSHI; Ryobi AlgoTech Capital; TNBI; BitFlyerANRI; Global Brain Corporation; DIMENSION; Heroz; Yahoo! JapanHeroz; Nanto Bank; NEC Capital Solutions; Venture Labo Investment
Valuationundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Heroz investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Heroz

When was Heroz founded?Heroz was founded in 2009.
Where is Heroz headquartered?Heroz is headquartered in Japan.
How many employees does Heroz have?As of today, Heroz has over 45 employees.
Is Heroz publicly listed?Yes, Heroz is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Heroz?Heroz trades under 4382 ticker.
When did Heroz go public?Heroz went public in 2018.
Who are competitors of Heroz?Heroz main competitors include tripla, Razor Labs, Airship AI, Next Technology Holding, Aiforia, Redwood AI, WiseNut, Brand Engagement Network, Laboro AI, CyCraft Technology.
What is the current market cap of Heroz?Heroz's current market cap is $66M.
What is the current revenue of Heroz?Heroz's last 12 months revenue is $40M.
What is the current revenue growth of Heroz?Heroz revenue growth (NTM/LTM) is 6%.
What is the current EV/Revenue multiple of Heroz?Current revenue multiple of Heroz is 1.6x.
What is the current EBITDA of Heroz?Heroz's last 12 months EBITDA is $6M.
What is Heroz's EBITDA margin?Heroz's last 12 months EBITDA margin is 16%.
What is the current EV/EBITDA multiple of Heroz?Current EBITDA multiple of Heroz is 10.0x.
How many companies Heroz has acquired to date?As of July 2026, Heroz has acquired 2 companies.
What was the largest acquisition by Heroz?$8M acquisition of StrategIT on 30th August 2022 was the largest M&A Heroz has done to date.
What companies Heroz acquired?Heroz acquired StrategIT and AI Squared.
In how many companies Heroz has invested to date?As of July 2026, Heroz has invested in 3 companies.
What was the last Heroz investment?On 26th February 2026 Heroz invested in JPYC, participating in a $11M Series B round, alongside Fundnote, directX Ventures, JR West Innovations, Chugin Capital Partner, Meiji Yasuda Life Insurance, Asteria, FINOLAB, KITA DENSHI, Ryobi AlgoTech Capital, TNBI, and 1 other investor.
In what companies Heroz invested in?Heroz invested in JPYC, Turing, and Pocket Queries.

See public comps similar to Heroz

Lists including Heroz

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial