Maruwa Valuation Multiples

Discover revenue and EBITDA valuation multiples for Maruwa and similar public comparables like Ultra Clean Holdings, Castech, Faratronic, Tianmai Thermal Technology and more.

Maruwa Overview

About Maruwa

Maruwa Co Ltd engages in the production and sale of ceramics and electronics parts. The company operates in two business divisions, namely the Ceramic parts business and the Lighting equipment business. The Ceramic Parts business segment manufactures and sells electronic components, ceramic substrates, and semiconductor manufacturing equipment. The Lighting Equipment business segment produces and markets LED lighting products alongside conventional lighting equipment. It generates the majority of its revenue from the Ceramic parts business segment.


Founded

1973

HQ

Japan

Employees

2.3K

Financials (LTM)

Revenue: $498M
EBITDA: $216M

EV

$3.7B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Maruwa Financials

Maruwa reported last 12-month revenue of $498M and EBITDA of $216M.

In the same LTM period, Maruwa generated $271M in gross profit, $216M in EBITDA, and $128M in net income.

Revenue (LTM)


Maruwa P&L

In the most recent fiscal year, Maruwa reported revenue of $475M and EBITDA of $195M.

Maruwa is profitable as of last fiscal year, with gross margin of 51%, EBITDA margin of 41%, and net margin of 24%.

See analyst estimates for Maruwa
LTMLast FY202320242025202620272028
Revenue$498M$475M$375M$426M$454M
Gross Profit$271M$241M$190M$230M$242M
Gross Margin54%51%51%54%53%
EBITDA$216M$195M$153M$186M$196M
EBITDA Margin43%41%41%44%43%
EBIT Margin35%34%33%36%34%
Net Profit$128M$116M$93M$112M$113M
Net Margin26%24%25%26%25%

Financial data powered by Morningstar, Inc.

Maruwa Stock Performance

Maruwa has current market cap of $4.1B, and enterprise value of $3.7B.

Market Cap Evolution


Maruwa's stock price is $336.29.

Maruwa share price decreased by 23.1% in the last 30 days, and increased by 16.3% in the last year.

Maruwa has an EPS (earnings per share) of $9.40.

See more trading valuation data for Maruwa
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$3.7B$4.1B-0.0%-23.1%-26.7%16.3%$9.40

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Maruwa Valuation Multiples

Maruwa trades at 7.4x EV/Revenue multiple, and 17.2x EV/EBITDA.

See NTM and 2027E valuation multiples for Maruwa

EV / Revenue (LTM)


Maruwa Financial Valuation Multiples

As of July 19, 2026, Maruwa has market cap of $4.1B and EV of $3.7B.

Maruwa has a P/E ratio of 32.5x.

LTMLast FY202320242025202620272028
EV/Revenue7.4x7.8x9.9x8.7x8.2x
EV/EBITDA17.2x19.0x24.2x20.0x19.0x
EV/EBIT21.0x23.3x30.3x24.0x23.7x
EV/Gross Profit13.7x15.4x19.5x16.1x15.4x
P/E32.5x35.8x44.4x37.0x36.6x
EV/FCFn/m(120.4x)97.9x46.8xn/m

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Maruwa Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Maruwa Margins & Growth Rates

Maruwa grew revenue by 16% and EBITDA by 37% in the last fiscal year.

In the most recent fiscal year, Maruwa reported gross margin of 51%, EBITDA margin of 41%, and net margin of 24%.

See estimated margins and future growth rates for Maruwa

Maruwa Margins

Last FY202420252026202720282029
Gross Margin51%54%53%57%
EBITDA Margin41%44%43%47%
EBIT Margin34%36%34%38%
Net Margin24%26%25%27%
FCF Margin(6%)19%(1%)3%

Maruwa Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth16%14%7%16%
Gross Profit Growth32%21%5%24%
EBITDA Growth37%21%5%27%
EBIT Growth35%26%1%28%
Net Profit Growth34%20%1%27%
FCF Growth(202%)109%(103%)(709%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Maruwa Operational KPIs

Maruwa's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.0M for the same period.

Maruwa's Rule of 40 is 63% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Maruwa's Rule of X is 87% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Maruwa
LTMLast FY202320242025202620272028
Rule of 4059%63%---
Bessemer Rule of X82%87%---
Revenue per Employee-$0.2M---
Opex per Employee-$0.0M---
Opex to Revenue-18%18%18%19%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Ultra Clean Holdings2.2x2.0x27.7x22.1x
Castech24.5x-64.6x-
Faratronic5.0x4.6x16.4x16.3x
Tianmai Thermal Technology25.1x-122.0x-
AP Memory Technology20.9x15.0x75.9x51.6x
Chipbond Tech5.8x5.4x20.4x19.3x
Hamamatsu Photonics2.9x2.8x14.9x14.8x
Impinj12.0x11.8x62.5x66.6x

This data is available for Pro users. Sign up to see all Maruwa competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Maruwa

When was Maruwa founded?Maruwa was founded in 1973.
Where is Maruwa headquartered?Maruwa is headquartered in Japan.
How many employees does Maruwa have?As of today, Maruwa has over 2K employees.
Who is the CEO of Maruwa?Maruwa's CEO is Toshiro Kanbe.
Is Maruwa publicly listed?Yes, Maruwa is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Maruwa?Maruwa trades under 5344 ticker.
When did Maruwa go public?Maruwa went public in 1998.
Who are competitors of Maruwa?Maruwa main competitors include Ultra Clean Holdings, Castech, Faratronic, Tianmai Thermal Technology, AP Memory Technology, Chipbond Tech, Hamamatsu Photonics, Impinj, Electrical Industries, Huber+Suhner.
What is the current market cap of Maruwa?Maruwa's current market cap is $4.1B.
What is the current revenue of Maruwa?Maruwa's last 12 months revenue is $498M.
What is the current revenue growth of Maruwa?Maruwa revenue growth (NTM/LTM) is 16%.
What is the current EV/Revenue multiple of Maruwa?Current revenue multiple of Maruwa is 7.4x.
What is the current EBITDA of Maruwa?Maruwa's last 12 months EBITDA is $216M.
What is Maruwa's EBITDA margin?Maruwa's last 12 months EBITDA margin is 43%.
What is the current EV/EBITDA multiple of Maruwa?Current EBITDA multiple of Maruwa is 17.2x.
What is the current FCF of Maruwa?Maruwa's last 12 months FCF is ($12M).
What is Maruwa's FCF margin?Maruwa's last 12 months FCF margin is (2%).
What is the current EV/FCF multiple of Maruwa?Current FCF multiple of Maruwa is (307.5x).
How many companies Maruwa has acquired to date?Maruwa hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Maruwa has invested to date?Maruwa hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Maruwa

Lists including Maruwa

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial