- Public Comps
- MSI
MSI Valuation Multiples
Discover revenue and EBITDA valuation multiples for MSI and similar public comparables like Leeno Industrial, Standex International, Universal Display, Bel Fuse and more.
MSI Overview
About MSI
Micro-Star International Co Ltd is a manufacturer and distributor of computer hardware products, particularly gaming laptops and hardware. Its other products include laptops, motherboards, graphics cards, all-in-one PCs, mobile workstations, barebone computers, servers, multimedia peripherals to vehicle infotainment solutions, smart cleaning robots, and Wi-Fi cameras.
Founded
1986
HQ

Employees
3.2K
Website
Financials (LTM)
EV
$3.1B
Valuation Multiples
Start free trialMSI Financials
MSI reported last 12-month revenue of $7B and EBITDA of $320M.
In the same LTM period, MSI generated $917M in gross profit, $320M in EBITDA, and $238M in net income.
Revenue (LTM)
MSI P&L
In the most recent fiscal year, MSI reported revenue of $7.2B and EBITDA of $264M.
MSI is profitable as of last fiscal year, with gross margin of 11%, EBITDA margin of 4%, and net margin of 2%.
Financial data powered by Morningstar, Inc.
MSI Stock Performance
MSI has current market cap of $3.7B, and enterprise value of $3.1B.
Market Cap Evolution
MSI's stock price is $4.37.
MSI share price decreased by 4.7% in the last 30 days, and by 3.3% in the last year.
MSI has an EPS (earnings per share) of $0.21.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.1B | $3.7B | -0.4% | -4.7% | 41.4% | -3.3% | $0.21 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialMSI Valuation Multiples
MSI trades at 0.4x EV/Revenue multiple, and 9.7x EV/EBITDA.
EV / Revenue (LTM)
MSI Financial Valuation Multiples
As of July 19, 2026, MSI has market cap of $3.7B and EV of $3.1B.
MSI has a P/E ratio of 15.5x.
Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified MSI Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


MSI Margins & Growth Rates
MSI decreased revenue by 5% but EBITDA grew by 42% in the last fiscal year.
In the most recent fiscal year, MSI reported gross margin of 11%, EBITDA margin of 4%, and net margin of 2%.
MSI Margins
MSI Growth Rates
Data powered by FactSet, Inc. and Morningstar, Inc.
MSI Operational KPIs
MSI's revenue per employee in the last FY averaged $2.2M, while opex per employee averaged $0.2M for the same period.
MSI's Rule of 40 is 2% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
MSI's Rule of X is (2%) (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Data powered by FactSet, Inc. and Morningstar, Inc.
MSI Competitors
MSI competitors include Leeno Industrial, Standex International, Universal Display, Bel Fuse, Dexerials, Carel Industries, QuantumScape, Espressif Systems, HYC Technology Co. and Oriental Pearl Group.
Most MSI public comparables operate across Consumer Electronics, Electronic Components and Gaming - Console & PC.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| Last FY | LTM | 2027E | Last FY | LTM | 2027E | |
| 13.5x | 11.9x | 24.0x | 23.1x | |||
| 5.2x | 4.6x | 24.0x | 20.3x | |||
| 5.0x | 5.0x | 10.8x | 11.3x | |||
| 5.8x | 5.3x | 27.5x | 24.7x | |||
| 5.0x | 4.9x | 12.5x | 12.3x | |||
| 4.9x | 4.6x | 21.7x | 22.6x | |||
| - | - | (11.0x) | (10.9x) | |||
| 8.8x | 7.9x | 40.0x | 37.3x | |||
This data is available for Pro users. Sign up to see all MSI competitors and their valuation data. Start Free Trial | ||||||
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout MSI
| When was MSI founded? | MSI was founded in 1986. |
| Where is MSI headquartered? | MSI is headquartered in Taiwan. |
| How many employees does MSI have? | As of today, MSI has over 3K employees. |
| Is MSI publicly listed? | Yes, MSI is a public company listed on Taiwan Stock Exchange. |
| What is the stock symbol of MSI? | MSI trades under 2377 ticker. |
| When did MSI go public? | MSI went public in 1998. |
| Who are competitors of MSI? | MSI main competitors include Leeno Industrial, Standex International, Universal Display, Bel Fuse, Dexerials, Carel Industries, QuantumScape, Espressif Systems, HYC Technology Co., Oriental Pearl Group. |
| What is the current market cap of MSI? | MSI's current market cap is $3.7B. |
| What is the current revenue of MSI? | MSI's last 12 months revenue is $7B. |
| What is the current revenue growth of MSI? | MSI revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of MSI? | Current revenue multiple of MSI is 0.4x. |
| What is the current EBITDA of MSI? | MSI's last 12 months EBITDA is $320M. |
| What is MSI's EBITDA margin? | MSI's last 12 months EBITDA margin is 5%. |
| What is the current EV/EBITDA multiple of MSI? | Current EBITDA multiple of MSI is 9.7x. |
| What is the current FCF of MSI? | MSI's last 12 months FCF is $139M. |
| What is MSI's FCF margin? | MSI's last 12 months FCF margin is 2%. |
| What is the current EV/FCF multiple of MSI? | Current FCF multiple of MSI is 22.2x. |
| How many companies MSI has acquired to date? | MSI hasn't acquired any companies yet (or none have been disclosed publicly). |
| In how many companies MSI has invested to date? | MSI hasn't invested in any companies yet (or none have been disclosed publicly). |
See public comps similar to MSI
Lists including MSI
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.




