Segro Valuation Multiples

Discover Segro's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Swire Properties, Host Hotels & Resorts, Lamar Advertising, W.P. Carey and more.

Segro Overview

About Segro

Segro PLC is a European real estate investment trust involved in the ownership and management of industrial and warehouse properties. The company's real estate portfolio is split fairly evenly between smaller, light industrial warehouses, which serve as urban distribution centers, and larger logistics, or big box, warehouses. The majority of its properties are located in either the Greater London area or the adjacent Thames Valley. The company derives the vast majority of its income in the form of rental income from its tenants operating out of its warehouses. Food and general manufacturing, transport and logistics, and retail companies comprise the majority of Segro's customers. The company's other key markets include the European cities of Warsaw, Dusseldorf, and Paris.


Founded

1920

HQ

United Kingdom

Employees

466

Website

segro.com

Financials (LTM)

Revenue: $909M
EBITDA: $833M

EV

$24B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Segro Financials

Segro reported last 12-month revenue of $909M and EBITDA of $833M.

In the same LTM period, Segro generated $837M in gross profit, $833M in EBITDA, and $696M in net income.

Revenue (LTM)


Segro P&L

In the most recent fiscal year, Segro reported revenue of $976M and EBITDA of $889M.

Segro is profitable as of last fiscal year, with gross margin of 79%, EBITDA margin of 91%, and net margin of 76%.

See analyst estimates for Segro
LTMLast FY202320242025202620272028
Revenue$909M$976M$1B$908M$976M
Gross Profit$837M$769M$791M$714M$769M
Gross Margin92%79%79%79%79%
EBITDA$833M$889M($180M)$1B$889M
EBITDA Margin92%91%(18%)113%91%
EBIT Margin93%84%70%67%69%
Net Profit$696M$741M($340M)$799M$741M
Net Margin77%76%(34%)88%76%
Net Debt-$7.4B---

Financial data powered by Morningstar, Inc.

Segro Stock Performance

Segro has current market cap of $16B, and enterprise value of $24B.

Market Cap Evolution


Segro's stock price is $12.07.

Segro share price increased by 4.1% in the last 30 days, and by 39.6% in the last year.

Segro has an EPS (earnings per share) of $0.55.

See more trading valuation data for Segro
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$24B$16B1.3%4.1%28.8%39.6%$0.55

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Segro Valuation Multiples

Segro trades at 26.2x EV/Revenue multiple, and 28.6x EV/EBITDA.

See NTM and 2027E valuation multiples for Segro

EV / Revenue (LTM)


Segro Financial Valuation Multiples

As of July 19, 2026, Segro has market cap of $16B and EV of $24B.

Segro has a P/E ratio of 23.5x.

LTMLast FY202320242025202620272028
EV/Revenue26.2x24.4x23.6x26.2x24.4x
EV/EBITDA28.6x26.8x(132.1x)23.2x26.8x
EV/EBIT28.2x29.2x33.7x38.9x35.5x
EV/Gross Profit28.5x31.0x30.1x33.3x31.0x
P/E23.5x22.0x(48.0x)20.4x22.0x
EV/FCF74.6x48.2x44.0x57.9x48.2x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Segro Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Segro Margins & Growth Rates

Segro decreased revenue by 3% and EBITDA by 4% in the last fiscal year.

In the most recent fiscal year, Segro reported gross margin of 79%, EBITDA margin of 91%, and net margin of 76%.

See estimated margins and future growth rates for Segro

Segro Margins

Last FY202420252026202720282029
Gross Margin79%79%79%92%
EBITDA Margin91%113%91%91%
EBIT Margin84%67%69%92%
Net Margin76%88%76%76%
FCF Margin51%45%51%62%

Segro Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(3%)(10%)8%(3%)
Gross Profit Growth13%(10%)8%13%
EBITDA Growth(4%)(669%)(13%)(4%)
EBIT Growth7%(13%)10%30%
Net Profit Growth(3%)(335%)(7%)(3%)
FCF Growth18%(24%)20%18%

Data powered by FactSet, Inc. and Morningstar, Inc.

Segro Operational KPIs

Segro's revenue per employee in the last FY averaged $2.1M, while opex per employee averaged $0.2M for the same period.

Segro's Rule of 40 is 87% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Segro's Rule of X is 82% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Segro
LTMLast FY202320242025202620272028
Rule of 4099%87%---
Bessemer Rule of X111%82%---
Revenue per Employee-$2.1M---
Opex per Employee-$0.2M---
G&A Expenses to Revenue10%10%7%9%7%
Opex to Revenue-10%8%11%10%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Swire Properties10.4x9.4x19.4x18.9x
Host Hotels & Resorts3.3x3.3x11.0x11.4x
Lamar Advertising9.4x9.2x19.4x19.4x
W.P. Carey14.8x14.3x18.6x17.2x
Healthpeak Properties8.9x8.7x15.2x15.3x
Mid-America Apartment9.5x9.5x16.6x16.9x
Azrieli Group19.7x23.5x21.3x32.0x
HSI Renda Imobiliária1066.6x-1441.1x-

This data is available for Pro users. Sign up to see all Segro competitors and their valuation data.

Start Free Trial

Acquisitions by Segro

Segro has acquired 3 companies to date.

Last acquisition by Segro was on September 4th 2024. Segro acquired Tritax EuroBox for $1.4B (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Segro

Tritax EuroBox
Sofibus Patrimoine
Vailog S.r.l.
Description
Tritax EuroBox is a London-listed real estate investment trust investing in large-scale logistics properties across mainland Europe. The company owns modern warehouses in the Netherlands, Belgium, Germany, and Spain with features like solar panels and electric vehicle charging. Tritax EuroBox leases spaces to blue-chip occupiers on long-term, inflation-linked contracts to generate stable income.
Sofibus Patrimoine is a Paris-based real estate firm engaged in property rental and leasing throughout France. It manages residential and commercial portfolios, handling tenant sourcing, lease agreements, and maintenance for institutional and private owners. Operating in major cities like Lyon and Marseille, the company focuses on long-term leases in office and retail spaces.
Vailog S.r.l. functions as an Italian real estate developer and investor focused on logistics and commercial properties. Headquartered in Milan, the company acquires, develops, and manages warehouses, distribution centers, and office spaces in northern Italy for industrial tenants.
HQ CountryUnited KingdomFranceItaly
HQ City
London
Paris
Asiago
Deal Date4 Sep 202415 Dec 202022 May 2015
Valuation$1.4B$258M$48M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Segro acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Segro

When was Segro founded?Segro was founded in 1920.
Where is Segro headquartered?Segro is headquartered in United Kingdom.
How many employees does Segro have?As of today, Segro has over 466 employees.
Who is the CEO of Segro?Segro's CEO is David John Rivers Sleath.
Is Segro publicly listed?Yes, Segro is a public company listed on London Stock Exchange.
What is the stock symbol of Segro?Segro trades under SGRO ticker.
When did Segro go public?Segro went public in 1949.
Who are competitors of Segro?Segro main competitors include Swire Properties, Host Hotels & Resorts, Lamar Advertising, W.P. Carey, Healthpeak Properties, Mid-America Apartment, Azrieli Group, HSI Renda Imobiliária, Regency Centers, Kimco Realty.
What is the current market cap of Segro?Segro's current market cap is $16B.
What is the current revenue of Segro?Segro's last 12 months revenue is $909M.
What is the current revenue growth of Segro?Segro revenue growth (NTM/LTM) is 8%.
What is the current EV/Revenue multiple of Segro?Current revenue multiple of Segro is 26.2x.
What is the current EBITDA of Segro?Segro's last 12 months EBITDA is $833M.
What is Segro's EBITDA margin?Segro's last 12 months EBITDA margin is 92%.
What is the current EV/EBITDA multiple of Segro?Current EBITDA multiple of Segro is 28.6x.
What is the current FCF of Segro?Segro's last 12 months FCF is $319M.
What is Segro's FCF margin?Segro's last 12 months FCF margin is 35%.
What is the current EV/FCF multiple of Segro?Current FCF multiple of Segro is 74.6x.
How many companies Segro has acquired to date?As of July 2026, Segro has acquired 3 companies.
What was the largest acquisition by Segro?$1.4B acquisition of Tritax EuroBox on 4th September 2024 was the largest M&A Segro has done to date.
What companies Segro acquired?Segro acquired Tritax EuroBox, Sofibus Patrimoine, and Vailog S.r.l..
In how many companies Segro has invested to date?Segro hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Segro

Lists including Segro

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial