Succeed Co Valuation Multiples

Discover Succeed Co's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Intercede Group, Link-U Group, Railtown AI Technologies, Suresofttech and more.

Succeed Co Overview

About Succeed Co

Succeed Co Ltd is engaged in providing In-house educational services such as the operation of tutoring classes, the introduction of tutors, and others. The company's reportable segments are: welfare human resource support business, educational human resource support business, individual instruction classroom business, and private tutoring business. Maximum revenue is generated from its individual instruction classroom business, which operates community-based individualized tutoring schools providing lessons to meet various needs, such as school supplementary lessons, exam preparation, and preparation for various tests for students from the first grade of elementary school to university entrance exam candidates.


Founded

2004

HQ

Japan

Employees

1.4K

Financials (LTM)

Revenue: $27M
Net Income: $2M

EV

$79M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Succeed Co Financials

Succeed Co reported last 12-month revenue of $27M.

In the same LTM period, Succeed Co generated $2M in net income.

Revenue (LTM)


Succeed Co P&L

In the most recent fiscal year, Succeed Co reported revenue of $27M and EBITDA of $2M.

Succeed Co is profitable as of last fiscal year, with gross margin of 19%, EBITDA margin of 9%, and net margin of 6%.

See analyst estimates for Succeed Co
LTMLast FY202320242025202620272028
Revenue$27M$27M$19M$21M$25M
Gross Profit-$5M$4M$4M$5M
Gross Margin-19%19%18%19%
EBITDA-$2M$2M$2M$2M
EBITDA Margin-9%11%11%10%
EBIT Margin8%8%11%11%9%
Net Profit$2M$2M$1M$2M$2M
Net Margin6%6%7%7%6%

Financial data powered by Morningstar, Inc.

Succeed Co Stock Performance

Succeed Co has current market cap of $91M, and enterprise value of $79M.

Market Cap Evolution


Succeed Co's stock price is $25.45.

Succeed Co share price decreased by 11.1% in the last 30 days, and increased by 412.8% in the last year.

Succeed Co has an EPS (earnings per share) of $0.43.

See more trading valuation data for Succeed Co
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$79M$91M-0.0%-11.1%431.6%412.8%$0.43

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Succeed Co Valuation Multiples

Succeed Co trades at 2.9x EV/Revenue multiple, and 33.0x EV/EBITDA.

See NTM and 2027E valuation multiples for Succeed Co

EV / Revenue (LTM)


Succeed Co Financial Valuation Multiples

As of July 19, 2026, Succeed Co has market cap of $91M and EV of $79M.

Succeed Co has a P/E ratio of 58.8x.

LTMLast FY202320242025202620272028
EV/Revenue2.9x2.9x4.0x3.7x3.1x
EV/EBITDA-33.0x35.5x33.3x32.9x
EV/EBIT35.2x35.2x37.0x34.7x35.4x
EV/Gross Profit-15.6x21.7x20.5x16.5x
P/E58.8x58.8x63.1x59.0x59.2x
EV/FCF-165.5x57.9x54.8x109.6x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Succeed Co Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Succeed Co Margins & Growth Rates

In the most recent fiscal year, Succeed Co reported gross margin of 19%, EBITDA margin of 9%, and net margin of 6%.

See estimated margins and future growth rates for Succeed Co

Succeed Co Margins

Last FY202420252026202720282029
Gross Margin19%18%19%19%
EBITDA Margin9%11%10%9%
EBIT Margin8%11%9%8%
Net Margin6%7%6%6%
FCF Margin2%7%3%2%

Succeed Co Growth Rates

23/2424/2525/2626/2727/2828/29
Revenue Growth8%20%5%
Gross Profit Growth6%24%6%
EBITDA Growth7%1%(1%)
EBIT Growth7%(2%)(2%)
Net Profit Growth7%(0%)(1%)
FCF Growth6%(50%)(34%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Succeed Co Operational KPIs

Succeed Co's revenue per employee in the last FY averaged $0.0M, while opex per employee averaged $0.0M for the same period.

Succeed Co's Rule of 40 is 14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Succeed Co's Rule of X is 22% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Succeed Co
Last FY202320242025202620272028
Rule of 4014%---
Bessemer Rule of X22%---
Revenue per Employee$0.0M---
Opex per Employee$0.0M---
Opex to Revenue11%8%7%10%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Succeed Co Competitors

Succeed Co competitors include Intercede Group, Link-U Group, Railtown AI Technologies, Suresofttech, Cirata, Nodebis Applications, Duiba Group, Shandong Cvicse, Insyde Software and Juhe Data.

Most Succeed Co public comparables operate across Developer Tools, B2B SaaS and Horizontal SaaS.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Intercede Group2.7x2.7x9.3x11.3x
Link-U Group2.2x2.2x109.8x-
Railtown AI Technologies--(12.5x)-
Suresofttech2.0x-12.4x-
Cirata2.8x2.8x(8.7x)(8.7x)
Nodebis Applications1.7x1.8x18.9x19.0x
Duiba Group0.9x-(6.8x)-
Shandong Cvicse7.4x-(117.7x)-

This data is available for Pro users. Sign up to see all Succeed Co competitors and their valuation data.

Start Free Trial

Acquisitions by Succeed Co

Succeed Co has acquired 1 company to date.

Last acquisition by Succeed Co was on January 22nd 2025. Succeed Co acquired Mingaku for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Succeed Co

Mingaku
Description
Mingaku is a Tokyo-based edtech company that operates an online learning platform connecting high school students with personalized tutoring in mathematics, science, and English. The platform uses adaptive algorithms to match learners with instructors qualified from top universities like University of Tokyo. Founded in 2018, Mingaku serves over 50,000 users annually across Japan and integrates gamified assessments for SAT and national exam preparation.
HQ CountryJapan
HQ City
Tokyo
Deal Date22 Jan 2025
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Succeed Co acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Succeed Co

When was Succeed Co founded?Succeed Co was founded in 2004.
Where is Succeed Co headquartered?Succeed Co is headquartered in Japan.
How many employees does Succeed Co have?As of today, Succeed Co has over 1K employees.
Is Succeed Co publicly listed?Yes, Succeed Co is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Succeed Co?Succeed Co trades under 9256 ticker.
When did Succeed Co go public?Succeed Co went public in 2021.
Who are competitors of Succeed Co?Succeed Co main competitors include Intercede Group, Link-U Group, Railtown AI Technologies, Suresofttech, Cirata, Nodebis Applications, Duiba Group, Shandong Cvicse, Insyde Software, Juhe Data.
What is the current market cap of Succeed Co?Succeed Co's current market cap is $91M.
What is the current revenue of Succeed Co?Succeed Co's last 12 months revenue is $27M.
What is the current EV/Revenue multiple of Succeed Co?Current revenue multiple of Succeed Co is 2.9x.
What is the current net income of Succeed Co?Succeed Co's last 12 months net income is $2M.
How many companies Succeed Co has acquired to date?As of July 2026, Succeed Co has acquired 1 company.
What was the largest acquisition by Succeed Co?None of the M&A deals Succeed Co has completed have disclosed valuations.
What companies Succeed Co acquired?Succeed Co acquired Mingaku.
In how many companies Succeed Co has invested to date?Succeed Co hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Succeed Co

Lists including Succeed Co

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial