Multiples
Public CompaniesV2Company data

Current Company Data

Introduction

This endpoint returns ‘as-of-today’ or past month values for the selection of public companies.

You can select from over 15,000 public companies across all industries and all global regions.

By default you get today's values. Pass the optional asOfDate field to get the same set of fields as of the end of a past month instead - available from January 2020 onwards.

Set up

Single endpoint, returning full set of data for each inputted SKU.

Endpoint

https://multiples.vc/api/v2/companies/current

Body example

{
    "skus": [
        "NVDA-USA"
    ]
}

Body example — as of a past month

{
    "skus": [
        "NVDA-USA"
    ],
    "asOfDate": "2024-01"
}

This returns each company's values as of the close of the last day of that month - 31 January 2024 in the example above.

  • Format is YYYY-MM. Anything else is rejected with 400 and asOfDate must be in YYYY-MM format.

  • You can omit the field to get today's values.

  • The response shape is identical either way. Descriptive fields (name, country, tags, themes, ceo) always reflect the company today, as do the static IPO facts (yearFounded, yearIpo, foundedToIpo); every numeric metric is the value as of that month, or null where the company was not yet covered.

  • Local-currency (*Lcu) fields are converted at that month's exchange rate, never today's, and are null where no rate exists for the month. The *Fy<year> twins are the exception: they are always null under asOfDate.

  • meta echoes the date back so you can confirm which snapshot you received:

"meta": {
    "count": 1,
    "asOfDate": "2024-01"
}

Response

{
    "data": [
        {
            "sku": "NVDA-USA",
            "ticker": "NVDA",
            "exchange": "NAS",
            "name": "NVIDIA Corp",
            "shortName": "NVIDIA",
            "webUrl": "https://www.nvidia.com",
            "countryCodeIso3": "USA",
            "countryCodeIso2": "US",
            "country": "United States",
            "currency": "USD",
            "tags": [
                "Semiconductors",
                "AI Chips & Hardware",
                "Electronic Components",
                "AI Conglomerates"
            ],
            "themes": [
                "DeepTech",
                "Generative AI"
            ],
            "ceo": "Mr. Jen-Hsun Huang",
            "industry": "Semiconductors",
            "group": "Semiconductors",
            "marketCap": 4455162,
            "marketCapLcu": 4455162,
            "enterpriseValue": 4403646,
            "enterpriseValueLcu": 4403646,
            "lastPrice": 183.34,
            "lastPriceLcu": 183.34,
            "priceChange1D": 0,
            "priceChange1M": 3.4709,
            "priceChange3M": -1.6944,
            "priceChange1Y": 69.1641,
            "stockBeta": 2.166009,
            "employees": 42000,
            "yearFounded": 1993,
            "yearIpo": "1999-01-22",
            "companyAge": 33,
            "ipoToToday": 27,
            "foundedToIpo": 6,
            "priceToBook": 25.906736,
            "priceToBookLcu": 25.906736,
            "priceToSales": 19.011407,
            "priceToSalesLcu": 19.011407,
            "priceToCashFlow": 40,
            "priceToCashFlowLcu": 40,
            "priceToFreeCashFlow": 42.553191,
            "priceToFreeCashFlowLcu": 42.553191,
            "revenueLtm": 239983.78286565715,
            "revenueLtmLcu": 239983.78286565715,
            "revenueNtm": 385722.8642378638,
            "revenueNtmLcu": 385722.8642378638,
            "revenueFy": 215938,
            "revenueFyLcu": 215938,
            "revenueFy1": 367260.5990683597,
            "revenueFy1Lcu": 367260.5990683597,
            "revenueFy2023": 26974,
            "revenueFy2023Lcu": 26974,
            "revenueFy2024": 60922,
            "revenueFy2024Lcu": 60922,
            "revenueFy2025": 130497,
            "revenueFy2025Lcu": 130497,
            "grossProfitLtm": 173180.27404284838,
            "grossProfitLtmLcu": 173180.27404284838,
            "grossProfitNtm": 288021.25257498375,
            "grossProfitNtmLcu": 288021.25257498375,
            "grossProfitFy": 153463,
            "grossProfitFyLcu": 153463,
            "grossProfitFy1": 274426.4429707987,
            "grossProfitFy1Lcu": 274426.4429707987,
            "grossProfitFy2023": 15356,
            "grossProfitFy2023Lcu": 15356,
            "grossProfitFy2024": 44301,
            "grossProfitFy2024Lcu": 44301,
            "grossProfitFy2025": 97858,
            "grossProfitFy2025Lcu": 97858,
            "ebitdaLtm": 152833.4015017152,
            "ebitdaLtmLcu": 152833.4015017152,
            "ebitdaNtm": 254046.2576206587,
            "ebitdaNtmLcu": 254046.2576206587,
            "ebitdaFy": 144552,
            "ebitdaFyLcu": 144552,
            "ebitdaFy1": 243201.47814373428,
            "ebitdaFy1Lcu": 243201.47814373428,
            "ebitdaFy2023": 5986,
            "ebitdaFy2023Lcu": 5986,
            "ebitdaFy2024": 35583,
            "ebitdaFy2024Lcu": 35583,
            "ebitdaFy2025": 86137,
            "ebitdaFy2025Lcu": 86137,
            "ebitLtm": 151216.5517150684,
            "ebitLtmLcu": 151216.5517150684,
            "ebitNtm": 253195.92679392098,
            "ebitNtmLcu": 253195.92679392098,
            "ebitFy": 134271.49595981886,
            "ebitFyLcu": 134271.49595981886,
            "ebitFy1": 240908.48476440652,
            "ebitFy1Lcu": 240908.48476440652,
            "ebitFy2023": 5577,
            "ebitFy2023Lcu": 5577,
            "ebitFy2024": 32972,
            "ebitFy2024Lcu": 32972,
            "ebitFy2025": 81453,
            "ebitFy2025Lcu": 81453,
            "netIncomeLtm": 130177.03474797714,
            "netIncomeLtmLcu": 130177.03474797714,
            "netIncomeNtm": 210129.32853545668,
            "netIncomeNtmLcu": 210129.32853545668,
            "netIncomeFy": 120067,
            "netIncomeFyLcu": 120067,
            "netIncomeFy1": 199940.3221208907,
            "netIncomeFy1Lcu": 199940.3221208907,
            "netIncomeFy2023": 4368,
            "netIncomeFy2023Lcu": 4368,
            "netIncomeFy2024": 29760,
            "netIncomeFy2024Lcu": 29760,
            "netIncomeFy2025": 72880,
            "netIncomeFy2025Lcu": 72880,
            "fcfLtm": 109645.9729388503,
            "fcfLtmLcu": 109645.9729388503,
            "fcfNtm": 188458.8442947842,
            "fcfNtmLcu": 188458.8442947842,
            "fcfFy": 96676,
            "fcfFyLcu": 96676,
            "fcfFy1": 179464.82209489474,
            "fcfFy1Lcu": 179464.82209489474,
            "fcfFy2023": 3808,
            "fcfFy2023Lcu": 3808,
            "fcfFy2024": 27021,
            "fcfFy2024Lcu": 27021,
            "fcfFy2025": 60853,
            "fcfFy2025Lcu": 60853,
            "lastReportedFy": 2026,
            "epsLtm": 5.357079619258318,
            "epsLtmLcu": 5.357079619258318,
            "epsNtm": 8.647297470594925,
            "epsNtmLcu": 8.647297470594925,
            "epsFy": 4.941028806584362,
            "epsFyLcu": 4.941028806584362,
            "epsFy1": 8.227996795098383,
            "epsFy1Lcu": 8.227996795098383,
            "netDebtFy": null,
            "netDebtFyMinus1": null,
            "evRevenueLtm": 18.3498,
            "evRevenueNtm": 11.4166,
            "evRevenueFy": 20.3931,
            "evRevenueFy1": 11.9905,
            "evRevenue2023": 75.8034,
            "evRevenue2024": 35.3142,
            "evRevenue2025": 21.0884,
            "evRevenue2026": 12.4169,
            "evRevenue2027": 9.295,
            "evRevenue2028": 8.079,
            "evRevenue2029": 8.2876,
            "evEbitdaLtm": 28.8134,
            "evEbitdaNtm": 17.334,
            "evEbitdaFy": 30.4641,
            "evEbitdaFy1": 18.107,
            "evEbitda2023": 132.974,
            "evEbitda2024": 53.7527,
            "evEbitda2025": 31.5258,
            "evEbitda2026": 18.7405,
            "evEbitda2027": 14.4022,
            "evEbitda2028": 11.9885,
            "evEbitda2029": 11.825,
            "evEbitLtm": 29.1215,
            "evEbitNtm": 17.3922,
            "evEbitFy": 32.7966,
            "evEbitFy1": 18.2793,
            "evEbit2023": 143.4923,
            "evEbit2024": 56.8852,
            "evEbit2025": 34.864,
            "evEbit2026": 19.0059,
            "evEbit2027": 14.1237,
            "evEbit2028": 12.2587,
            "evEbit2029": 12.0527,
            "evGrossProfitLtm": 25.4281,
            "evGrossProfitNtm": 15.2893,
            "evGrossProfitFy": 28.6952,
            "evGrossProfitFy1": 16.0467,
            "evGrossProfit2023": 105.1268,
            "evGrossProfit2024": 47.1508,
            "evGrossProfit2025": 29.5886,
            "evGrossProfit2026": 16.6586,
            "evGrossProfit2027": 12.4802,
            "evGrossProfit2028": 10.9096,
            "evGrossProfit2029": 10.7693,
            "evFcfLtm": 40.1624,
            "evFcfNtm": 23.3666,
            "evFcfFy": 45.5506,
            "evFcfFy1": 24.5377,
            "evFcf2023": 175.5379,
            "evFcf2024": 75.8809,
            "evFcf2025": 47.0019,
            "evFcf2026": 25.5187,
            "evFcf2027": 19.0347,
            "evFcf2028": 15.938,
            "evFcf2029": 15.7298,
            "evNetIncomeLtm": 33.8281,
            "evNetIncomeNtm": 20.9568,
            "evNetIncomeFy": 36.6766,
            "evNetIncomeFy1": 22.0248,
            "evNetIncome2023": 159.2984,
            "evNetIncome2024": 63.5569,
            "evNetIncome2025": 37.9184,
            "evNetIncome2026": 22.7833,
            "evNetIncome2027": 17.0211,
            "evNetIncome2028": 14.5757,
            "evNetIncome2029": 14.5986,
            "priceEarningsLtm": 34.2239,
            "priceEarningsNtm": 21.202,
            "priceEarningsFy": 37.1056,
            "priceEarningsFy1": 22.2825,
            "priceEarnings2023": 161.162,
            "priceEarnings2024": 64.3004,
            "priceEarnings2025": 38.362,
            "priceEarnings2026": 23.0498,
            "priceEarnings2027": 17.2202,
            "priceEarnings2028": 14.7462,
            "priceEarnings2029": 14.7694,
            "revenueGrowthNtmLtm": 60.7287,
            "ebitdaGrowthNtmLtm": 66.2243,
            "ebitGrowthNtmLtm": 67.4393,
            "grossProfitGrowthNtmLtm": 66.313,
            "netIncomeGrowthNtmLtm": 61.4181,
            "fcfGrowthNtmLtm": 71.8794,
            "revenueGrowthFy1Fy": 70.0769,
            "ebitdaGrowthFy1Fy": 68.245,
            "ebitGrowthFy1Fy": 79.4189,
            "grossProfitGrowthFy1Fy": 78.8225,
            "netIncomeGrowthFy1Fy": 66.524,
            "fcfGrowthFy1Fy": 85.6353,
            "revenueGrowth2324": 114.6542,
            "revenueGrowth2425": 67.4575,
            "revenueGrowth2526": 69.8371,
            "revenueGrowth2627": 33.5861,
            "revenueGrowth2728": 15.052,
            "revenueGrowth2829": -2.517,
            "ebitdaGrowth2324": 147.3811,
            "ebitdaGrowth2425": 70.5041,
            "ebitdaGrowth2526": 68.223,
            "ebitdaGrowth2627": 30.122,
            "ebitdaGrowth2728": 20.1337,
            "ebitdaGrowth2829": 1.3828,
            "ebitGrowth2324": 152.249,
            "ebitGrowth2425": 63.1629,
            "ebitGrowth2526": 83.4375,
            "ebitGrowth2627": 34.5675,
            "ebitGrowth2728": 15.2141,
            "ebitGrowth2829": 1.7086,
            "grossProfitGrowth2324": 122.9585,
            "grossProfitGrowth2425": 59.3548,
            "grossProfitGrowth2526": 77.6171,
            "grossProfitGrowth2627": 33.4805,
            "grossProfitGrowth2728": 14.3961,
            "grossProfitGrowth2829": 1.3034,
            "netIncomeGrowth2324": 150.6391,
            "netIncomeGrowth2425": 67.6149,
            "netIncomeGrowth2526": 66.431,
            "netIncomeGrowth2627": 33.8534,
            "netIncomeGrowth2728": 16.7769,
            "netIncomeGrowth2829": -0.1571,
            "fcfGrowth2324": 131.3335,
            "fcfGrowth2425": 61.4421,
            "fcfGrowth2526": 84.1865,
            "fcfGrowth2627": 34.0639,
            "fcfGrowth2728": 19.4297,
            "fcfGrowth2829": 1.3238,
            "revenueGrowth2yrCagr": 23.9732,
            "ebitdaGrowth2yrCagr": 25.0281,
            "ebitGrowth2yrCagr": 24.5154,
            "grossProfitGrowth2yrCagr": 23.5704,
            "netIncomeGrowth2yrCagr": 25.0239,
            "fcfGrowth2yrCagr": 26.5354,
            "marginGrossFy": 71.0681,
            "marginGrossFy1": 74.7225,
            "marginGrossLtm": 72.1633,
            "marginGrossNtm": 74.6705,
            "marginGross2023": 72.1067,
            "marginGross2024": 74.8962,
            "marginGross2025": 71.2723,
            "marginGross2026": 74.5371,
            "marginGross2027": 74.4782,
            "marginGross2028": 74.0536,
            "marginGross2029": 76.9558,
            "marginEbitdaFy": 66.9414,
            "marginEbitdaFy1": 66.2204,
            "marginEbitdaLtm": 63.6849,
            "marginEbitdaNtm": 65.8624,
            "marginEbitda2023": 57.0062,
            "marginEbitda2024": 65.6975,
            "marginEbitda2025": 66.8928,
            "marginEbitda2026": 66.257,
            "marginEbitda2027": 64.5389,
            "marginEbitda2028": 67.3894,
            "marginEbitda2029": 70.0853,
            "marginEbitFy": 62.1806,
            "marginEbitFy1": 65.5961,
            "marginEbitLtm": 63.0112,
            "marginEbitNtm": 65.6419,
            "marginEbit2023": 52.8275,
            "marginEbit2024": 62.0798,
            "marginEbit2025": 60.4877,
            "marginEbit2026": 65.3315,
            "marginEbit2027": 65.8115,
            "marginEbit2028": 65.9042,
            "marginEbit2029": 68.761,
            "marginNetFy": 55.6025,
            "marginNetFy1": 54.441,
            "marginNetLtm": 54.2441,
            "marginNetNtm": 54.4768,
            "marginNet2023": 47.5858,
            "marginNet2024": 55.5631,
            "marginNet2025": 55.6153,
            "marginNet2026": 54.4999,
            "marginNet2027": 54.609,
            "marginNet2028": 55.4277,
            "marginNet2029": 56.7695,
            "marginFcfFy": 44.7703,
            "marginFcfFy1": 48.8658,
            "marginFcfLtm": 45.6889,
            "marginFcfNtm": 48.8586,
            "marginFcf2023": 43.1835,
            "marginFcf2024": 46.539,
            "marginFcf2025": 44.8672,
            "marginFcf2026": 48.658,
            "marginFcf2027": 48.8321,
            "marginFcf2028": 50.6901,
            "marginFcf2029": 52.6872,
            "expensesRevenuePercentageSmFy": 1.9789,
            "expensesRevenuePercentageSmFy1": 2.0487,
            "expensesRevenuePercentageSmLtm": 1.9959,
            "expensesRevenuePercentageSmNtm": 2.0459,
            "expensesRevenuePercentageSm2023": null,
            "expensesRevenuePercentageSm2024": null,
            "expensesRevenuePercentageSm2025": 2.0464,
            "expensesRevenuePercentageSm2026": 2.0452,
            "expensesRevenuePercentageSm2027": 2.0354,
            "expensesRevenuePercentageSm2028": 1.9772,
            "expensesRevenuePercentageSm2029": 2.0443,
            "expensesRevenuePercentageGaFy": 6.4835,
            "expensesRevenuePercentageGaFy1": 7.354,
            "expensesRevenuePercentageGaLtm": 6.6952,
            "expensesRevenuePercentageGaNtm": 7.4139,
            "expensesRevenuePercentageGa2023": null,
            "expensesRevenuePercentageGa2024": null,
            "expensesRevenuePercentageGa2025": 6.7046,
            "expensesRevenuePercentageGa2026": 7.3098,
            "expensesRevenuePercentageGa2027": 7.6352,
            "expensesRevenuePercentageGa2028": 8.0599,
            "expensesRevenuePercentageGa2029": 8.3865,
            "expensesRevenuePercentageRdFy": 8.5659,
            "expensesRevenuePercentageRdFy1": 7.3277,
            "expensesRevenuePercentageRdLtm": 6.5602,
            "expensesRevenuePercentageRdNtm": 7.2357,
            "expensesRevenuePercentageRd2023": 14.7413,
            "expensesRevenuePercentageRd2024": 10.0728,
            "expensesRevenuePercentageRd2025": 8.6352,
            "expensesRevenuePercentageRd2026": 7.3905,
            "expensesRevenuePercentageRd2027": 6.8957,
            "expensesRevenuePercentageRd2028": 6.9524,
            "expensesRevenuePercentageRd2029": 6.9484,
            "expensesRevenuePercentageOpexFy": 10.6864,
            "expensesRevenuePercentageOpexFy1": 9.3923,
            "expensesRevenuePercentageOpexLtm": 8.1415,
            "expensesRevenuePercentageOpexNtm": 9.264,
            "expensesRevenuePercentageOpex2023": 19.2791,
            "expensesRevenuePercentageOpex2024": 12.8165,
            "expensesRevenuePercentageOpex2025": 10.7846,
            "expensesRevenuePercentageOpex2026": 9.458,
            "expensesRevenuePercentageOpex2027": 8.7898,
            "expensesRevenuePercentageOpex2028": 7.9205,
            "expensesRevenuePercentageOpex2029": 8.1036,
            "evRevenueGrowthAdjNtmLtm": 0.188,
            "evRevenueGrowthAdjFy1Fy": 0.1711,
            "evRevenueGrowthAdj2yrCagr": 0.5179,
            "evEbitdaGrowthAdjNtmLtm": 0.2617,
            "evEbitdaGrowthAdjFy1Fy": 0.2653,
            "evEbitdaGrowthAdj2yrCagr": 0.7488,
            "priceEarningsGrowthAdjNtmLtm": 0.3452,
            "priceEarningsGrowthAdjFy1Fy": 0.335,
            "priceEarningsGrowthAdj2yrCagr": 0.9211,
            "ruleOf40Ltm": 124.4136,
            "ruleOf40": 136.0941,
            "ruleOfXLtm": 215.5067,
            "ruleOfX": 240.8498,
            "revenuePerFte": 5141,
            "revenuePerFteLcu": 5141,
            "opexPerFte": 549,
            "opexPerFteLcu": 549,
            "companyLogo": "https://t1.gstatic.com/faviconV2?client=SOCIAL&type=FAVICON&fallback_opts=TYPE,SIZE,URL&url=https%3A%2F%2Fwww.nvidia.com&size=64",
            "rateToUsd": 1
        }
    ],
    "meta": {
        "count": 1
    }
}

All retrieved fields

Basic company information

Company SKU (ticker + country)

"sku": "NVDA-USA"

Company vertical tags

"tags": "Semiconductors; AI Chips & Hardware; Electronic Components"

Company CEO

"ceo": "Mr. Jen-Hsun Huang

Company country (long-form)

"country": "United States"

Company country code

"countryCodeIso3": "USA"

Company name

"name": "NVIDIA Corp"

Company DBA name

"shortName": "NVIDIA"

Company URL website

"webUrl": "https://www.nvidia.com"

Raw financials

1-day stock price change

"priceChange1D": 0

1-month stock price change

"priceChange1M": 17.80177669133256

3-month stock price change

"priceChange3M": -30.357326745072722

1-year stock price change

"priceChange1Y": -0.5099789152367418

Last closing stock price

"lastPrice": 183.34,

Market capitalization in USD

"marketCap": 52027.519171

Enterprise value in USD

"enterpriseValue": 46799.253171

Revenues last 12 months in USD

"revenueLtm": 7005.425702730733

EBITDA last 12 months in USD

"ebitdaLtm": 3435.0785778227096

Last closing stock price

"lastPrice": 204.92999999484007

Absolute financials for fiscal years 2023-2025, as reported. Each value is the figure the company filed for that fiscal year, not a calendar-year blend, so revenueFy2024 for a company whose fiscal year ended in June 2024 is that June-ending year. The year label follows the vendor: it is the calendar year in which the fiscal year ended. revenueFy / revenueFy1 remain relative - the latest and next fiscal year, whichever those happen to be - so on most companies revenueFy equals one of these fields.

Morningstar actuals are used wherever they exist; where a company has not filed, the field falls back to FactSet consensus rather than returning nothing. lastReportedFy is the latest fiscal year the company has actually filed, so comparing it against a field's year tells you which of the two you are looking at. Under asOfDate a fiscal year is served only once its filing would have been public - from May of the following year - so a year that was filed earlier than that can still come back null. lastReportedFy is null whenever the company's latest filing falls after that point, rather than being reported as an earlier year it cannot confirm. Every financial field has an Lcu twin; lastReportedFy is a year and has none.

"revenueFy2023": 26974,
"revenueFy2024": 60922,
"revenueFy2025": 130497,
"grossProfitFy2023": 15356,
"grossProfitFy2024": 44301,
"grossProfitFy2025": 97858,
"ebitdaFy2023": 5986,
"ebitdaFy2024": 35583,
"ebitdaFy2025": 86137,
"ebitFy2023": 5577,
"ebitFy2024": 32972,
"ebitFy2025": 81453,
"netIncomeFy2023": 4368,
"netIncomeFy2024": 29760,
"netIncomeFy2025": 72880,
"fcfFy2023": 3808,
"fcfFy2024": 27021,
"fcfFy2025": 60853,
"lastReportedFy": 2026,

One caveat carried over from the underlying data: Lcu twins divide by the current exchange rate, never by the rate of the stated year. Under asOfDate they are null rather than converted - the stored USD is the filed local amount at today's rate, so the as-of month's rate would yield neither the filed figure nor a translation into that month's currency.

There is no epsFy<year>. No vendor publishes a per-fiscal-year EPS in this feed and no historical share count is stored, so an as-filed figure is not constructible; use epsLtm, epsNtm or epsFy.

Revenue multiples

EV/Revenue - historical and forward analyst estimates

"evRevenueFy": 20.4,
"evRevenueFy1": 12.1,
"evRevenue2023": 75.8,
"evRevenue2024": 35.3,
"evRevenue2025": 21.1,
"evRevenue2026": 12.5,
"evRevenue2027": 9.5,
"evRevenue2028": 8.2,
"evRevenue2029": 8.3,

EV/LTM Revenue - last 12 months

"evRevenueLtm": 19.1

EV/NTM Revenue - next 12 months

"evRevenueNtm": 11.8

Revenue growth - NTM/LTM

"revenueGrowthNtmLtm": 62.3

EV/Growth-Adjusted NTM/LTM Revenue

"evRevenueGrowthAdjNtmLtm": 0.2

EV/Growth-Adjusted Revenue - historical and forward analyst estimates

"evRevenueGrowthAdjNtmLtm": 0.2,
"evRevenueGrowthAdjFy1Fy": 0.2,
"evRevenueGrowthAdj2yrCagr": 0.4

EBITDA multiples

EV/EBITDA - historical and forward analyst estimates

"evEbitdaFy": 30.5,
"evEbitdaFy1": 18.2,
"evEbitda2023": 133,
"evEbitda2024": 53.8,
"evEbitda2025": 31.5,
"evEbitda2026": 18.8,
"evEbitda2027": 14.6,
"evEbitda2028": 12.2,
"evEbitda2029": 12

EV/LTM EBITDA - last 12 months

"evEbitdaLtm": 30.1

EV/NTM EBITDA - next 12 months

"evEbitdaNtm": 17.7

EBITDA growth - NTM/LTM

"ebitdaGrowthNtmLtm": 69.7

EV/Growth-Adjusted NTM/LTM EBITDA - next 12 months

"evEbitdaGrowthAdjNtmLtm": 0.3

EV/Growth-Adjusted EBITDA - historical and forward analyst estimates

"evEbitdaGrowthAdjNtmLtm": 0.2,
"evEbitdaGrowthAdjFy1Fy": 0.2,
"evEbitdaGrowthAdj2yrCagr": 0.4

Gross profit multiples

EV/Gross Profit - historical and forward analyst estimates

"evGrossProfitFy": 28.7,
"evGrossProfitFy1": 16.2,
"evGrossProfit2023": 105.1,
"evGrossProfit2024": 47.2,
"evGrossProfit2025": 29.6,
"evGrossProfit2026": 16.8,
"evGrossProfit2027": 12.8,
"evGrossProfit2028": 11,
"evGrossProfit2029": 10.8

EV/LTM Gross Profit - last 12 months

"evGrossProfitLtm": 26.5

EV/NTM Gross Profit - next 12 months

"evGrossProfitNtm": 15.8

FCF multiples

EV/FCF - historical and forward analyst estimates

"evFcfFy": 45.6,
"evFcfFy1": 24.6,
"evFcf2023": 175.5,
"evFcf2024": 75.9,
"evFcf2025": 47,
"evFcf2026": 25.6,
"evFcf2027": 19.2,
"evFcf2028": 16.5,
"evFcf2029": 16.3

EV/LTM FCF - last 12 months

"evFcfLtm": 42

EV/NTM FCF - next 12 months

"evFcfNtm": 23.9

Margins

EBITDA margin - last 12 months

"marginEbitdaLtm": 63.4

EBITDA margin - next 12 months

"marginEbitdaNtm": 66.3

EBIT (operating) margin - last 12 months

"marginEbitLtm": 62.7,  

EBIT (operating) margin - next 12 months

"marginEbitNtm": 65.8

Gross margin - last 12 months

"marginGrossLtm": 71.9

Gross margin - next 12 months

"marginGrossNtm": 74.6

Net margin - last 12 months

"marginNetLtm": 54.3

Net margin - next 12 months

"marginNetNtm": 55

FCF margin - last 12 months

"marginFcfLtm": 45.4

FCF margin - next 12 months

"marginFcfNtm": 49.2

Expenses as % of revenue

Sales & marketing expenses as % of revenue

"expensesRevenuePercentageSmFy": 1.9789,
"expensesRevenuePercentageSmFy1": 2.0487,
"expensesRevenuePercentageSmLtm": 1.9959,
"expensesRevenuePercentageSmNtm": 2.0459,
"expensesRevenuePercentageSm2023": null,
"expensesRevenuePercentageSm2024": null,
"expensesRevenuePercentageSm2025": 2.0464,
"expensesRevenuePercentageSm2026": 2.0452,
"expensesRevenuePercentageSm2027": 2.0354,
"expensesRevenuePercentageSm2028": 1.9772,
"expensesRevenuePercentageSm2029": 2.0443

G&A expenses as % of revenue

"expensesRevenuePercentageGaFy": 6.4835,
"expensesRevenuePercentageGaFy1": 7.354,
"expensesRevenuePercentageGaLtm": 6.6952,
"expensesRevenuePercentageGaNtm": 7.4139,
"expensesRevenuePercentageGa2023": null,
"expensesRevenuePercentageGa2024": null,
"expensesRevenuePercentageGa2025": 6.7046,
"expensesRevenuePercentageGa2026": 7.3098,
"expensesRevenuePercentageGa2027": 7.6352,
"expensesRevenuePercentageGa2028": 8.0599,
"expensesRevenuePercentageGa2029": 8.3865,

R&D expenses as % of revenue

"expensesRevenuePercentageRdFy": 8.5659,
"expensesRevenuePercentageRdFy1": 7.3277,
"expensesRevenuePercentageRdLtm": 6.5602,
"expensesRevenuePercentageRdNtm": 7.2357,
"expensesRevenuePercentageRd2023": 14.7413,
"expensesRevenuePercentageRd2024": 10.0728,
"expensesRevenuePercentageRd2025": 8.6352,
"expensesRevenuePercentageRd2026": 7.3905,
"expensesRevenuePercentageRd2027": 6.8957,
"expensesRevenuePercentageRd2028": 6.9524,
"expensesRevenuePercentageRd2029": 6.9484

Opex as % of revenue

"expensesRevenuePercentageOpexFy": 10.6864,
"expensesRevenuePercentageOpexFy1": 9.3923,
"expensesRevenuePercentageOpexLtm": 8.1415,
"expensesRevenuePercentageOpexNtm": 9.264,
"expensesRevenuePercentageOpex2023": 19.2791,
"expensesRevenuePercentageOpex2024": 12.8165,
"expensesRevenuePercentageOpex2025": 10.7846,
"expensesRevenuePercentageOpex2026": 9.458,
"expensesRevenuePercentageOpex2027": 8.7898,
"expensesRevenuePercentageOpex2028": 7.9205,
"expensesRevenuePercentageOpex2029": 8.1036

P/E ratios

Price to earnings - historical and forward analyst estimates

"priceEarningsFy": 37.1,
"priceEarningsFy1": 22.3,
"priceEarnings2023": 161.2,
"priceEarnings2024": 64.3,
"priceEarnings2025": 38.4,
"priceEarnings2026": 23,
"priceEarnings2027": 17.5,
"priceEarnings2028": 14.9,
"priceEarnings2029": 14.8

Price to earnings - last 12 months

"priceEarningsLtm": 35.5

Price to earnings - next 12 months

"priceEarningsNtm": 21.6

Price to earnings growth-adjusted (PEG) - historical and forward analyst estimates

"priceEarningsGrowthAdjNtmLtm": 0.3,
"priceEarningsGrowthAdjFy1Fy": 0.3,
"priceEarningsGrowthAdj2yrCagr": 0.8

SaaS metrics

Rule of 40 - historical and forward analyst estimates

"ruleOf40Ltm": 124.4136,
"ruleOf40": 136.0941,

Bessemer’s Rule of X

"ruleOfXLtm": 215.5067,
"ruleOfX": 240.8498

Revenue per employee - USD and local currency

"revenuePerFte": 5498,
"revenuePerFteLcu": 5498

Opex per employee - USD and local currency

"opexPerFte": 444,
"opexPerFteLcu": 444

Implied ARR and ARR growth - annualized revenue run-rate from the latest reported quarter. Around 100 SaaS companies are covered; every other company returns null. Reported in USD only, so these fields have no Lcu variants. asOfDate requests return null for all of them - the ARR snapshot is current-only and carries no history.

"saasImpliedArr": 9800,
"saasArrGrowthYoy": 21.4,
"saasNetNewArrQ": 410,
"saasNetNewArrLtm": 1730,
"saasArrPctRevenueNtm": 94.2

Enterprise value over implied ARR

"evImpliedArr": 8.4

Customer and sales-efficiency metrics, as last disclosed by the company

"saasCustomers": 33200,
"saasImpliedAcv": 295,
"saasNdr": 108,
"saasMagicNumber": 0.62,
"saasPaybackMonths": 19.4

IPO stats

Company age in years

"companyAge": 33

Years from foundation to IPO

"foundedToIpo": 6

Years from IPO to the current year

"ipoToToday": 27

On this page