ITmedia Valuation Multiples

Discover ITmedia's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Jagran Prakashan, Playboy, Kamakura Shinsho, Keskisuomalainen and more.

ITmedia Overview

About ITmedia

ITmedia Inc is a Japan-based company engages in the provision of information and services related to technology and business fields.


Founded

1999

HQ

Japan

Employees

289

Financials (LTM)

Revenue: $54M
EBITDA: $12M

EV

$102M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

ITmedia Financials

ITmedia reported last 12-month revenue of $54M and EBITDA of $12M.

In the same LTM period, ITmedia generated $34M in gross profit, $12M in EBITDA, and $8M in net income.

Revenue (LTM)


ITmedia P&L

In the most recent fiscal year, ITmedia reported revenue of $53M and EBITDA of $12M.

ITmedia is profitable as of last fiscal year, with gross margin of 59%, EBITDA margin of 23%, and net margin of 14%.

See analyst estimates for ITmedia
LTMLast FY202320242025202620272028
Revenue$54M$53M$50M$50M$51M
Gross Profit$34M$31M$32M$31M$31M
Gross Margin62%59%63%62%62%
EBITDA$12M$12M$16M$14M$12M
EBITDA Margin23%23%32%28%23%
EBIT Margin21%21%29%26%22%
Net Profit$8M$8M$10M$9M$8M
Net Margin15%14%20%19%15%

Financial data powered by Morningstar, Inc.

ITmedia Stock Performance

ITmedia has current market cap of $141M, and enterprise value of $102M.

Market Cap Evolution


ITmedia's stock price is $7.23.

ITmedia share price increased by 1.8% in the last 30 days, and decreased by 30.5% in the last year.

ITmedia has an EPS (earnings per share) of $0.39.

See more trading valuation data for ITmedia
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$102M$141M-0.0%1.8%-27.1%-30.5%$0.39

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

ITmedia Valuation Multiples

ITmedia trades at 1.9x EV/Revenue multiple, and 8.3x EV/EBITDA.

See NTM and 2027E valuation multiples for ITmedia

EV / Revenue (LTM)


ITmedia Financial Valuation Multiples

As of July 19, 2026, ITmedia has market cap of $141M and EV of $102M.

ITmedia has a P/E ratio of 17.9x.

LTMLast FY202320242025202620272028
EV/Revenue1.9x1.9x2.0x2.1x2.0x
EV/EBITDA8.3x8.3x6.3x7.3x8.8x
EV/EBIT8.9x9.1x6.9x8.0x9.1x
EV/Gross Profit3.1x3.3x3.2x3.3x3.3x
P/E17.9x18.6x14.1x15.3x18.1x
EV/FCF--12.5x10.8x10.0x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified ITmedia Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

ITmedia Margins & Growth Rates

ITmedia grew revenue by 7% and net profit by 14% in the last fiscal year.

In the most recent fiscal year, ITmedia reported gross margin of 59%, EBITDA margin of 23%, and net margin of 14%.

See estimated margins and future growth rates for ITmedia

ITmedia Margins

Last FY202420252026202720282029
Gross Margin59%62%62%63%
EBITDA Margin23%28%23%20%
EBIT Margin21%26%22%22%
Net Margin14%19%15%15%
FCF Margin-19%20%-

ITmedia Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth7%(1%)2%9%
Gross Profit Growth15%(3%)1%11%
EBITDA Growth-(13%)(18%)(6%)
EBIT Growth10%(14%)(12%)6%
Net Profit Growth14%(8%)(15%)6%
FCF Growth-15%8%-

Data powered by FactSet, Inc. and Morningstar, Inc.

ITmedia Operational KPIs

ITmedia's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

ITmedia's Rule of 40 is 28% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

ITmedia's Rule of X is 41% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for ITmedia
LTMLast FY202320242025202620272028
Rule of 4030%28%---
Bessemer Rule of X41%41%---
Revenue per Employee-$0.2M---
Opex per Employee-$0.1M---
G&A Expenses to Revenue-39%34%37%39%
Opex to Revenue-39%34%37%39%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

ITmedia Competitors

ITmedia competitors include Jagran Prakashan, Playboy, Kamakura Shinsho, Keskisuomalainen, Reworld Media, Ilkka, Otello, Solocal, Meb Corporation and So-Young.

Most ITmedia public comparables operate across Online Content & News.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Jagran Prakashan0.3x0.3x1.4x1.8x
Playboy2.3x2.3x16.6x13.6x
Kamakura Shinsho2.1x2.1x10.7x10.7x
Keskisuomalainen0.7x0.8x5.8x5.9x
Reworld Media-0.3x-3.3x
Ilkka2.4x2.4x9.6x17.8x
Otello--1.9x-
Solocal0.4x0.4x2.0x2.0x

This data is available for Pro users. Sign up to see all ITmedia competitors and their valuation data.

Start Free Trial

Acquisitions by ITmedia

ITmedia has acquired 1 company to date.

Last acquisition by ITmedia was on October 1st 2015. ITmedia acquired userUs for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by ITmedia

userUs
Description
userUs is a Tokyo-based information technology services provider offering consulting and solutions for Japanese businesses.
HQ CountryJapan
HQ City
Tokyo
Deal Date1 Oct 2015
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all ITmedia acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About ITmedia

When was ITmedia founded?ITmedia was founded in 1999.
Where is ITmedia headquartered?ITmedia is headquartered in Japan.
How many employees does ITmedia have?As of today, ITmedia has over 289 employees.
Who is the CEO of ITmedia?ITmedia's CEO is Takashi Kobayashi.
Is ITmedia publicly listed?Yes, ITmedia is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of ITmedia?ITmedia trades under 2148 ticker.
When did ITmedia go public?ITmedia went public in 2007.
Who are competitors of ITmedia?ITmedia main competitors include Jagran Prakashan, Playboy, Kamakura Shinsho, Keskisuomalainen, Reworld Media, Ilkka, Otello, Solocal, Meb Corporation, So-Young.
What is the current market cap of ITmedia?ITmedia's current market cap is $141M.
What is the current revenue of ITmedia?ITmedia's last 12 months revenue is $54M.
What is the current revenue growth of ITmedia?ITmedia revenue growth (NTM/LTM) is 7%.
What is the current EV/Revenue multiple of ITmedia?Current revenue multiple of ITmedia is 1.9x.
What is the current EBITDA of ITmedia?ITmedia's last 12 months EBITDA is $12M.
What is ITmedia's EBITDA margin?ITmedia's last 12 months EBITDA margin is 23%.
What is the current EV/EBITDA multiple of ITmedia?Current EBITDA multiple of ITmedia is 8.3x.
How many companies ITmedia has acquired to date?As of July 2026, ITmedia has acquired 1 company.
What was the largest acquisition by ITmedia?None of the M&A deals ITmedia has completed have disclosed valuations.
What companies ITmedia acquired?ITmedia acquired userUs.
In how many companies ITmedia has invested to date?ITmedia hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to ITmedia

Lists including ITmedia

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial