mixi Valuation Multiples

Discover mixi's revenue and EBITDA valuation multiples, acquisitions, and investment history, alongside public comparables like Nazara Technologies, Shift Up, Strive, DeNA and more.

mixi Overview

About mixi

mixi Inc is a Japanese company which provides social networking services. The company conducts its business activities mainly including the operation of websites and provision of native smartphone games on the Internet. It business segments include, Entertainment Business and Media Platform Business. mixi provides games mainly including native smartphone games through Entertainment Business, and operates business-to-consumer and consumer-to-consumer services utilizing the Internet and invests in operating companies of these services through Media Platform Business.


Founded

1999

HQ

Japan

Employees

1.0K

Website

mixi.co.jp

Financials (LTM)

Revenue: $1.1B
EBITDA: $196M

EV

$566M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

mixi Financials

mixi reported last 12-month revenue of $1.1B and EBITDA of $196M.

In the same LTM period, mixi generated $723M in gross profit, $196M in EBITDA, and $110M in net income.

Revenue (LTM)


mixi P&L

In the most recent fiscal year, mixi reported revenue of $1.1B and EBITDA of $211M.

mixi is profitable as of last fiscal year, with gross margin of 65%, EBITDA margin of 20%, and net margin of 10%.

See analyst estimates for mixi
LTMLast FY202320242025202620272028
Revenue$1.1B$1.1B$904M$941M$1B
Gross Profit$723M$699M$636M$648M$688M
Gross Margin66%65%70%69%67%
EBITDA$196M$211M$103M$174M$207M
EBITDA Margin18%20%11%18%20%
EBIT Margin12%13%14%16%14%
Net Profit$110M$109M$41M$92M$107M
Net Margin10%10%4%10%10%

Financial data powered by Morningstar, Inc.

mixi Stock Performance

mixi has current market cap of $1.2B, and enterprise value of $566M.

Market Cap Evolution


mixi's stock price is $18.21.

mixi share price increased by 8.9% in the last 30 days, and decreased by 16.5% in the last year.

mixi has an EPS (earnings per share) of $1.66.

See more trading valuation data for mixi
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$566M$1.2B-0.0%8.9%12.4%-16.5%$1.66

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

mixi Valuation Multiples

mixi trades at 0.5x EV/Revenue multiple, and 2.9x EV/EBITDA.

See NTM and 2027E valuation multiples for mixi

EV / Revenue (LTM)


mixi Financial Valuation Multiples

As of July 19, 2026, mixi has market cap of $1.2B and EV of $566M.

mixi has a P/E ratio of 10.8x.

LTMLast FY202320242025202620272028
EV/Revenue0.5x0.5x0.6x0.6x0.6x
EV/EBITDA2.9x2.7x5.5x3.3x2.7x
EV/EBIT4.2x4.0x4.5x3.7x3.9x
EV/Gross Profit0.8x0.8x0.9x0.9x0.8x
P/E10.8x10.9x29.3x12.9x11.1x
EV/FCF6.9x9.5x12.1x5.4x7.4x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified mixi Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

mixi Margins & Growth Rates

mixi grew revenue by 8% but EBITDA decreased by 7% in the last fiscal year.

In the most recent fiscal year, mixi reported gross margin of 65%, EBITDA margin of 20%, and net margin of 10%.

See estimated margins and future growth rates for mixi

mixi Margins

Last FY202420252026202720282029
Gross Margin65%69%67%64%
EBITDA Margin20%18%20%18%
EBIT Margin13%16%14%11%
Net Margin10%10%10%10%
FCF Margin6%11%7%10%

mixi Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth8%4%9%10%
Gross Profit Growth6%2%6%6%
EBITDA Growth(7%)69%19%(4%)
EBIT Growth(13%)20%(6%)(12%)
Net Profit Growth4%127%16%4%
FCF Growth126%126%(28%)52%

Data powered by FactSet, Inc. and Morningstar, Inc.

mixi Operational KPIs

mixi's revenue per employee in the last FY averaged $1.0M, while opex per employee averaged $0.5M for the same period.

mixi's Rule of 40 is 28% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

mixi's Rule of X is 43% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for mixi
LTMLast FY202320242025202620272028
Rule of 4025%28%---
Bessemer Rule of X35%43%---
Revenue per Employee-$1.0M---
Opex per Employee-$0.5M---
S&M Expenses to Revenue16%16%--17%
Opex to Revenue-52%56%53%53%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

mixi Competitors

mixi competitors include Nazara Technologies, Shift Up, Strive, DeNA, Webtoon, Modern Times Group, Nextdoor, Hello Group, Embracer Group and Playtika.

Most mixi public comparables operate across Gaming - Mobile and Social Networks.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Nazara Technologies5.8x4.7x36.1x31.4x
Shift Up4.2x5.0x5.3x8.4x
Strive332.5x131.5x(54.0x)(33.7x)
DeNA0.9x0.9x4.7x5.2x
Webtoon0.6x0.6x42.4x34.4x
Modern Times Group1.4x1.4x6.1x6.0x
Nextdoor2.2x2.1x945.7x42.6x
Hello Group(0.2x)(0.2x)(1.3x)(1.6x)

This data is available for Pro users. Sign up to see all mixi competitors and their valuation data.

Start Free Trial

Acquisitions by mixi

mixi has acquired 6 companies to date.

Last acquisition by mixi was on May 31st 2024. mixi acquired picon for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by mixi

picon
Net Dreamers
Sfidante
Compath Me
Description
Picon is a Japanese invention company producing consumer products across categories like home goods and gadgets. Headquartered in Tokyo, Picon focuses on practical innovations addressing everyday needs, such as ergonomic tools and space-saving devices, distributed through retail channels in Asia.
Net Dreamers is a Tokyo-based internet media company providing e-sports services and content. It operates platforms for gaming events, streaming, and community engagement in Japan.
-
Compath Me is a Tokyo-based mobile app developer offering KiDDY, a family photo-sharing diary for children's milestones. The iOS and Android application enables secure uploads, editing, and album creation with privacy controls. Founded in 2012, Compath Me targets Japanese parents with features like growth tracking charts and family group sharing.
HQ CountryJapanJapanJapanJapan
HQ City
Tokyo
Tokyo
-
Tokyo
Deal Date31 May 202420 Nov 201928 Jun 201928 Feb 2017
Valuationundisclosedundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all mixi acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by mixi

mixi has invested in 23 companies to date.

Latest investment by mixi was on June 15th 2026. mixi invested in Final Aim in their Seed round.

See VC round multiples

Latest Investments by mixi

Final Aim
LightFury Games
THINGMEDIA
Gameramp
Description
Final Aim is a company advancing blockchain and smart contract use in industrial design and manufacturing. It launched the Final Chain platform in beta, established headquarters in the United States, and joined the Berkeley SkyDeck accelerator.
-
THINGMEDIA is a South Korean video production company creating corporate ads, branded content, and IP-driven short dramas, with strengths in gaming clients and digital distribution.
Gameramp is a San Francisco-headquartered funding platform that accelerates growth for mobile games and consumer apps through user acquisition loans and analytics tools. It advances ad spend budgets repaid via revenue share. The service targets hyper-casual developers on Unity and AppLovin networks. Since 2022, it has funded campaigns reaching hundreds of millions of impressions worldwide.
HQ CountryUnited StatesIndiaJapanUnited States
HQ City
Wilmington, DE
Bangalore
-
San Francisco, CA
Deal Date15 Jun 202622 Apr 202618 Dec 20255 Aug 2025
RoundSeedSeedSeries APre-seed
Raisedundisclosed$11M$1M$5M
InvestorsmixiTilak Varma; mixi; Mahendra Singh Dhoni; Sai Sudharsan; ravindra jadeja; Shreyas Iyer; Blume Ventures; V3 ventures; Jasprit Bumrah; Gautam Sinha; Hardik PandyaPlaid; mixi; DramaBoxmixi; DeVC; BITKRAFT Ventures; South Park Commons
Valuationundisclosedundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all mixi investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About mixi

When was mixi founded?mixi was founded in 1999.
Where is mixi headquartered?mixi is headquartered in Japan.
How many employees does mixi have?As of today, mixi has over 1K employees.
Is mixi publicly listed?Yes, mixi is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of mixi?mixi trades under 2121 ticker.
When did mixi go public?mixi went public in 2006.
Who are competitors of mixi?mixi main competitors include Nazara Technologies, Shift Up, Strive, DeNA, Webtoon, Modern Times Group, Nextdoor, Hello Group, Embracer Group, Playtika.
What is the current market cap of mixi?mixi's current market cap is $1.2B.
What is the current revenue of mixi?mixi's last 12 months revenue is $1.1B.
What is the current revenue growth of mixi?mixi revenue growth (NTM/LTM) is 7%.
What is the current EV/Revenue multiple of mixi?Current revenue multiple of mixi is 0.5x.
What is the current EBITDA of mixi?mixi's last 12 months EBITDA is $196M.
What is mixi's EBITDA margin?mixi's last 12 months EBITDA margin is 18%.
What is the current EV/EBITDA multiple of mixi?Current EBITDA multiple of mixi is 2.9x.
What is the current FCF of mixi?mixi's last 12 months FCF is $82M.
What is mixi's FCF margin?mixi's last 12 months FCF margin is 7%.
What is the current EV/FCF multiple of mixi?Current FCF multiple of mixi is 6.9x.
How many companies mixi has acquired to date?As of July 2026, mixi has acquired 6 companies.
What was the largest acquisition by mixi?$77M acquisition of Hunza on 20th March 2015 was the largest M&A mixi has done to date.
What companies mixi acquired?mixi acquired Hunza, Muse & Co, Net Dreamers, Compath Me, Sfidante, and picon.
In how many companies mixi has invested to date?As of July 2026, mixi has invested in 23 companies.
What was the last mixi investment?On 15th June 2026 mixi invested in Final Aim, participating in a Seed round.
In what companies mixi invested in?mixi invested in Allm, SmartNews, EloElo, Timee, TYFFON, LightFury Games, ProphetX, Welmo, SPORTS BULL, Plott, Utaite, Payme, Jiraffe, enpay, Gameramp, UniFa, Inspire High, Aplaca.Lab, THINGMEDIA, Million Production, and 3 other companies.

See public comps similar to mixi

Lists including mixi

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial