Public Comps and Valuation Multiples for Medical Devices

Benchmark revenue and EBITDA valuation multiples for public comps like
Samsung, Johnson & Johnson, Roche, Siemens and Thermo Fisher Scientific.

Start Free Trial

Medical Devices

CompanyMarket CapEnterprise ValueLTM RevenueEV/LTM RevenueEV/LTM EBITDA
$1.1T$1.0T$372B2.7x5.4x
$609B$642B$98B6.5x17.5x
$329B$351B$79B4.5x11.2x
$236B$273B$94B2.9x16.2x
$198B$238B$46B5.1x20.2x
$175B$202B$48B4.2x15.9x
$144B$157B$25B6.2x19.7x
$123B$134B$26B5.1x18.0x
$122B$114B$11B10.4x23.7x
$106B$125B$37B3.4x12.2x
$65B$75B$21B3.6x11.4x
$49B$46B$6.4B7.2x23.4x
$45B$43B$27B1.6x8.3x
$45B$46B$4.5B10.1x28.5x
$37B$39B$7.3B5.3x18.2x
$36B$41B$5B8.3x25.1x
$34B$38B$11B3.6x13.7x
$30B$29B$5B5.7x19.0x
$29B$28B$5.7B5.0x12.9x
$29B$37B$21B1.7x9.8x
$28B$30B$4.5B6.6x23.6x
$27B$24B$5.1B4.8x14.6x
$27B$33B$21B1.6x9.3x
$26B$29B$4.1B6.9x22.1x
$21B$23B$6.1B3.8x13.3x
$21B$3.6B
$19B$3.6B
$18B$8.4B
$17B-
$15B$2.7B
$15B$4.6B
$14B$4.4B
$14B$8.3B
$14B$4.2B
$14B$1.4B
$13B$2.3B
$13B$6.4B
$13B$23B
$13B$4.1B
$13B$1.5B
$12B$2.9B
$12B$11B
$12B$6.5B
$11B$3B
$10B$3.1B
$9.4B-
$9.2B$574M
$9B$3.8B
$8.9B$3.5B
$8.2B$2.6B
$7.4B$3.6B
$6.6B$2.2B
$6.6B$3.8B
$6.2B$741M
$6.1B$914M
$6.1B$3.2B
$6B$387M
$6B$2.2B
$5.8B$885M
$5.7B$5.3B
$5.6B$2.5B
$5.5B$382M
$5.5B$1.6B
$5.4B-
$5.3B$1B
$5.2B$716M
$4.8B$1.1B
$4.8B$3.2B
$4.7B$915M
$4.5B$381M
$4.4B$4.3B
$4.4B$1.5B
$4.4B$1.6B
$4.4B$2.8B
$4.3B$431M
$4.2B$2B
$4.1B$1.4B
$4B$1.2B
$3.9B$2.2B
$3.9B$1B
$3.6B$820M
$3.5B$1.4B
$3.4B$999M
$3.4B$831M
$3.3B$2.8B
$3.3B-
$3.2B$1.8B
$3.2B$622M
$3B$2.5B
$3B$440M
$2.8B$1.1B
$2.8B$977M
$2.7B$414M
$2.7B$242M
$2.7B$646M
$2.6B$675M
$2.4B$1.1B
$2.3B$266M
$2.3B$1B
$2.1B-
$2.1B$250M
$2.1B$309M
$2B$1.1B
$2B-
$2B$2.1B
$2B$273M
$2B$2M
$1.9B$623M
$1.9B$877M
$1.9B$1.8B
$1.8B$684M
$1.8B$95M
$1.8B$10B
$1.8B$426M
$1.8B$573M
$1.8B$212M
$1.7B$4.1B
$1.7B$109M
$1.7B$978M
$1.7B$1.1B
$1.6B$224M
$1.6B$1.1B
$1.6B-
$1.6B$557M
$1.6B$684M
$1.6B$455M
$1.6B$549M
$1.6B$2.3B
$1.5B$1.5B
$1.5B$332M
$1.5B$697M
$1.5B$1.7B
$1.5B$3.4B
$1.5B$875M
$1.4B$377M
$1.4B$74M
$1.4B$144M
$1.3B$6M
$1.3B$291M
$1.3B$828M
$1.3B$1.4B
$1.3B$373M
$1.3B$1B
$1.3B$720M
$1.3B$239M
$1.3B$360M
$1.2B$88M
$1.2B-
$1.2B$665K
$1.2B$466M
$1.2B$368M
$1.2B$2.7B
$1.2B$1.4B
$1.2B$1B
$1.2B$706M
$1.2B$4B
$1.1B$79M
$1.1B$216M
$1.1B$357M
$1B$180M
$970M$371M
$958M$204M
$889M$370M
$880M$347M
$871M$243M
$853M$2.3B
$822M$6M
$820M$319M
$818M$589M
$798M$239M
$791M-
$780M$98M
$779M$44M
$771M$218M
$770M$118M
$742M-
$733M$1M
$733M$283M
$710M$103M
$710M$1.1B
$659M$151M
$649M$272M
$648M$349M
$641M$338M
$636M-
$628M$244M
$623M$61M
$599M$205M
$591M$379M
$584M$846M
$559M$720M
$558M$322M
$549M$100M
$541M$252M
$539M-
$510M-
$504M$213M
$494M$252M
$491M-
$476M-
$474M-
$474M$108M
$468M$834M
$466M$296M
$454M$46M
$448M$58M
$443M$95M
$429M$77M
$419M$565M
$418M$152M
$417M-
$410M$2M
$407M$192M
$399M$1M
$384M$299M
$380M-
$376M-
$369M-
$364M$82M
$360M$2.4B
$356M$84M
$355M-
$352M$134M
$349M$74M
$341M$607K
$335M-
$335M$15M
$335M$67M
$325M$304M
$318M$64M
$311M-
$301M$63M
$280M$209M
$278M$298M
$274M$82M
$267M$50M
$266M$118M
$263M$49M
$246M$22M
$245M$445M
$243M$199M
$243M$375M
$239M$28M
$236M$1M
$234M$540M
$232M-
$230M$135M
$229M$111M
$220M-
$219M$16M
$206M-
$204M-
$203M$116M
$196M$10M
$187M$10M
$183M-
$182M$156M
$182M$77M
$181M$6M
$181M$28M
$181M$56M
$181M-
$180M$144M
$180M$2M
$179M$4M
$178M$360M
$176M-
$163M$114M
$160M$106M
$159M$77M
$159M$28M
$157M$31M
$147M$71M
$144M$8M
$142M$64M
$137M$387M
$130M$61M
$129M-
$128M$48M
$127M$882M
$126M$31M
$125M$103M
$120M-
$119M-
$114M-
$114M$34M
$113M-
$113M$39M
$113M$156M
$112M-
$105M$4M
$102M$37M
$102M-
$102M$166M
$94M-
$94M$17M
$92M$10M
$89M$22M
$88M-
$85M$5M
$84M$32M
$83M$14M
$80M$233K
$79M$298M
$78M$123M
$72M-
$72M-
$71M$11M
$71M$54M
$71M$85M
$70M$1.2B
$70M-
$65M$108M
$64M$37M
$64M$10M
$63M$117M
$63M$66M
$62M$14M
$62M-
$62M-
$59M$91M
$59M$12M
$57M-
$57M-
$57M-
$57M-
$56M$24M
$55M$44M
$55M$4M
$54M$219K
$54M-
$53M$19M
$53M$24M
$53M$9M
$52M$166M
$51M-
$50M-
$50M$37M
$49M-
$49M$25M
$48M$83M
$48M-
$46M$19M
$46M$692K
$43M$12M
$41M-
$41M$20M
$40M-
$40M$7M
$40M-
$39M$32M
$39M$2M
$39M-
$38M-
$37M$6M
$37M$43M
$36M$9M
$35M$62M
$34M-
$34M-
$33M$5M
$33M$17M
$33M$10M
$33M$84M
$32M$19M
$32M$4M
$32M-
$31M-
$31M$1M
$31M$454K
$31M$155M
$31M$407M
$31M-
$30M-
$29M-
$28M$88M
$28M-
$27M-
$26M$117M
$26M-
$26M-
$24M-
$24M$23M
$23M$38M
$23M$14M
$22M$25M
$22M-
$22M$15M
$21M-
$21M-
$21M-
$20M-
$20M$10M
$20M-
$19M-
$19M-
$17M$17M
$17M$26M
$16M-
$16M-
$16M$53M
$16M-
$15M$11M
$15M-
$15M-
$15M-
$14M-
$14M-
$14M$51M
$13M-
$13M-
$13M-
$13M$30M
$13M-
$13M$15M
$13M$5M
$12M$39M
$12M-
$11M-
$10M$2M
$10M$3M
$10M$2M
$10M-
$10M-
$10M-
$9M$4M
$9M-
$9M$622K
$9M-
$9M-
$9M-
$8M-
$8M-
$8M$9M
$7M-
$7M-
$7M-
$7M-
$7M-
$7M$5M
$7M-
$7M-
$7M-
$7M-
$7M-
$6M-
$6M-
$6M-
$6M$990K
$5M$15M
$5M-
$5M-
$5M-
$4M-
$4M-
$3M-
$3M-
$3M-
$3M-
$3M-
$3M-
$2M-
$2M-
$2M-
$2M$7M
$2M-
$2M-
$2M-
$1M-
$1M-
$1M-
$1M-
$1M$8M
$966K-
$933K-
$932K-
$646K-
$623K-
$594K-
$151K-
$64K-
$27K-
$14K-
$4K-
$2K-
$2K-
--
--
--
--
--
--
--

Financial data powered by FactSet and Morningstar. Valuation multiples as of last 12 months. For more data, start your free trial here.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial