Public Comps and Valuation Multiples for Real Estate Finance

Benchmark revenue and EBITDA valuation multiples for public comps like
Brookfield, Brookfield Asset Management, Charter Hall Group, Millrose Properties and Mirvac Group.

Select Vertical

Viewing 25 of 37 companies with full data

Company	Market Cap	Enterprise Value	LTM Revenue	EV/LTM Revenue	EV/LTM EBITDA
Brookfield	$106B	$354B	$7.8B	45.3x	51.0x
Brookfield Asset Management	$76B	$79B	$5.8B	13.6x	25.3x
Charter Hall Group	$7.4B	$7.6B	$606M	12.5x	15.3x
Millrose Properties	$4.9B	$7.3B	$726M	10.0x	11.7x
Mirvac Group	$4.8B	$7.5B	$633M	11.8x	12.6x
PennyMac	$4.4B	$30B	$2.2B	13.2x	-
State Grid Yingda	$4B	$235M	$1.8B	0.1x	-
Keppel REIT	$3.4B	$6.2B	$230M	27.0x	52.6x
Dream Industrial REIT	$3B	$5B	-	-	-
Fibra Mty	$2B	$2B	$199M	10.0x	11.9x
IndiGrid Infrastructure	$1.8B	$3.8B	-	-	-
Walker & Dunlop	$1.7B	$4.9B	$1.3B	3.7x	16.5x
Ellington Financial	$1.7B	$20B	$410M	47.8x	-
MFA Financial	$960M	$7.5B	$264M	28.2x	-
RFA Financial	$845M	$1.5B	-	-	-
Alpha Investment	$809M	$824M	-	-	-
Deutsche Pfandbriefbank	$549M	$21B	$465M	44.6x	-
SHL Finance	$416M	$1.2B	-	-	-
Enity Holding	$365M	$1B	$154M	6.8x	-
Eqdom	$286M	$908M	-	-	-
Amlak International	$243M	$1.1B	-	-	-
BRPR Corporate Offices	$137M	$136M	-	-	-
Greystone Housing Impact	$123M	$1.3B	$91M	14.6x	-
Maroc Leasing	$109M	$1.3B	-	-	-
Luxor	$87M	$177M	-	-	-
Brookfield Glb Infr Secs	$74M		-
LendInvest	$53M		$60M
CNFinance	$49M		-
Beeline Holdings	$31M		$19M
Credifamilia	$28M		-
Buydepa	$19M		-
Sancus Lending Group	$17M		$30M
Fundusz Hipoteczny Dom	$17M		-
Parvis Invest	$8M		-
Financière Hoche Bains-les-Bains	$8M		-
N1 Holdings	$5M		-
Puma AIM VCT	-		-